08.01.2013 Views

Financial Report - Moreno Valley

Financial Report - Moreno Valley

Financial Report - Moreno Valley

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

City of <strong>Moreno</strong> <strong>Valley</strong><br />

Budgetary Comparison Schedule<br />

Storm Water Maintenance<br />

Year Ended June 30, 2011<br />

Budget Amounts Actual<br />

Variance with<br />

Final Budget<br />

Positive<br />

Original Final Amounts (Negative)<br />

Revenues:<br />

Intergovernmental $ 421,400 $ 421,400 $ 390,239 $ (31,161)<br />

Total Revenues 421,400 421,400 390,239 (31,161)<br />

Expenditures:<br />

Current:<br />

Public works 376,106<br />

Total Expenditures 376,106<br />

Net Change in Fund Balances 45,294<br />

Fund Balance, Beginning of Year (19,170)<br />

376,106<br />

376,106<br />

45,294<br />

(19,170)<br />

302,605<br />

302,605<br />

87,634<br />

(19,170)<br />

73,501<br />

73,501<br />

(104,662)<br />

Fund Balance, End of Year $ 26,124 $ 26,124 $ 68,464 $ (104,662)<br />

128<br />

-

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!