08.01.2013 Views

Financial Report - Moreno Valley

Financial Report - Moreno Valley

Financial Report - Moreno Valley

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

City of <strong>Moreno</strong> <strong>Valley</strong><br />

Budgetary Comparison Schedule<br />

Community Development Block Grant<br />

Year Ended June 30, 2011<br />

Budget Amounts Actual<br />

Variance with<br />

Final Budget<br />

Positive<br />

Original Final Amounts (Negative)<br />

Revenues:<br />

Intergovernmental $ 2,384,952 $ 2,384,952 $ 1,399,429 $ (985,523)<br />

Use of money and property -<br />

-<br />

5,868<br />

5,868<br />

Miscellaneous -<br />

-<br />

3,696<br />

3,696<br />

Total Revenues 2,384,952 2,384,952 1,408,993 (975,959)<br />

Expenditures:<br />

Current:<br />

Community development 1,923,718<br />

Capital outlay 427,318<br />

Total Expenditures 2,351,036<br />

Net Change in Fund Balances 33,916<br />

Fund Balance, Beginning of Year 128,948<br />

2,457,262<br />

513,697<br />

2,970,959<br />

(586,007)<br />

128,948<br />

1,287,221<br />

174,853<br />

1,462,074<br />

(53,081)<br />

128,948<br />

1,170,041<br />

338,844<br />

1,508,885<br />

(2,484,844)<br />

Fund Balance, End of Year $ 162,864 $ (457,059) $ 75,867 $ (2,484,844)<br />

121<br />

-

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!