08.01.2013 Views

Financial Report - Moreno Valley

Financial Report - Moreno Valley

Financial Report - Moreno Valley

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

City of <strong>Moreno</strong> <strong>Valley</strong><br />

Statement of Revenues,<br />

Expenditures and Changes in Fund Balances<br />

Governmental Funds<br />

Year Ended June 30, 2011<br />

General CSD Zones<br />

Revenues:<br />

Taxes:<br />

Property taxes $ 9,430,846 3,237,015<br />

Property taxes in lieu 13,055,796<br />

-<br />

Utility taxes 15,317,439<br />

-<br />

Sales taxes 11,283,435<br />

-<br />

Other taxes 7,209,262 1,013,881<br />

Licenses and permits 1,532,514<br />

-<br />

Intergovernmental 895,366<br />

74,097<br />

Charges for services 7,408,607 11,171,945<br />

Use of money and property 3,886,420<br />

614,940<br />

Fines and forfeitures 791,497<br />

42,302<br />

Miscellaneous 682,959<br />

63,102<br />

Total Revenues 71,494,141<br />

Capital Projects<br />

Fund<br />

Community<br />

Redevelopment<br />

Agency Capital<br />

Projects<br />

$ $ - $ 3,522,959<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

1,137,877<br />

-<br />

412,081<br />

838,385<br />

-<br />

-<br />

-<br />

159,106<br />

16,217,282<br />

Expenditures:<br />

Current:<br />

General government 9,592,027<br />

-<br />

Public safety 57,288,473<br />

-<br />

Community development 4,235,300<br />

-<br />

Community and cultural - 16 16,293,348 293 348<br />

Public works 3,413,488<br />

-<br />

Capital outlay<br />

Debt service:<br />

56,406<br />

18,247<br />

Principal retirement -<br />

-<br />

Interest and fiscal charges -<br />

-<br />

Total Expenditures 74,585,694<br />

Excess (Deficiency) of Revenues<br />

Over (Under) Expenditures (3,091,553)<br />

Other Financing Sources (Uses):<br />

Transfers in (note 7) 773,051<br />

Transfers out (note 7) (2,605,518)<br />

Refunding bonds issued -<br />

Refunding bonds issuance cost -<br />

Total Other Financing Sources<br />

(Uses) (1,832,467)<br />

Net Change in Fund Balances (4,924,020)<br />

Fund Balances, Beginning of Year, as<br />

previously reported 51,289,539<br />

Restatements (note 10) -<br />

Fund Balances, Beginning of Year, as restated 51,289,539<br />

Special Revenue Funds<br />

16,311,595<br />

(94,313)<br />

1,587,244<br />

-<br />

-<br />

-<br />

1,587,244<br />

1,492,931<br />

7,483,577<br />

-<br />

7,483,577<br />

Development<br />

Impact Fees<br />

1,549,958<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

1,549,958<br />

-<br />

(4,084,493)<br />

-<br />

-<br />

(4,084,493)<br />

(2,534,535)<br />

21,967,051<br />

-<br />

21,967,051<br />

4,520,450<br />

1,244,090<br />

-<br />

8,119,944<br />

-<br />

-<br />

-<br />

-<br />

-<br />

9,364,034<br />

(4,843,584)<br />

595,863<br />

-<br />

-<br />

-<br />

595,863<br />

(4,247,721)<br />

71,307,582<br />

-<br />

71,307,582<br />

Fund Balances, End of Year $ 46,365,519 $ 8,976,508 $ 19,432,516 $ 67,059,861<br />

See Notes to <strong>Financial</strong> Statements 24

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!