08.01.2013 Views

Financial Report - Moreno Valley

Financial Report - Moreno Valley

Financial Report - Moreno Valley

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Debt Service<br />

Fund<br />

Community<br />

Redevelopment Nonmajor Total<br />

Agency Debt Governmental Governmental<br />

Service<br />

Funds Funds<br />

$ 6,500,538 $ 8,325 $ 22,699,683<br />

Revenues:<br />

Taxes:<br />

Property taxes<br />

-<br />

- 13,055,796 Property taxes in lieu<br />

-<br />

- 15,317,439 Utility taxes<br />

994,015<br />

- 12,277,450 Sales taxes<br />

-<br />

190,183<br />

8,413,326 Other taxes<br />

-<br />

-<br />

1,532,514 Licenses and permits<br />

1,090,264 25,531,615 27,591,342 Intergovernmental<br />

- 1,779,260 21,497,689 Charges for services<br />

511,926<br />

763,445<br />

7,027,197 Use of money and property<br />

-<br />

-<br />

833,799 Fines and forfeitures<br />

2,686,000<br />

660,410<br />

4,251,577 Miscellaneous<br />

11,782,743<br />

28,933,238<br />

134,497,812<br />

Total Revenues<br />

3,163,638<br />

505,026 14,504,781<br />

Expenditures:<br />

Current:<br />

General government<br />

-<br />

863,652 58,152,125 Public safety<br />

- 4,825,884 17,181,128 Community development<br />

- 66,712,713 712 713 23 23,006,061 006 061 Community and cultural<br />

- 11,604,583 15,018,071 Public works<br />

- 15,685,059 15,759,712 Capital outlay<br />

Debt service:<br />

417,581 11,306,440 11,724,021 Principal retirement<br />

4,988,816 3,356,268<br />

8,345,084 Interest and fiscal charges<br />

8,570,035<br />

3,212,708<br />

-<br />

(2,881,220)<br />

-<br />

-<br />

(2,881,220)<br />

331,488<br />

(33,335,207)<br />

-<br />

(33,335,207)<br />

54,859,625<br />

(25,926,387)<br />

16,038,077<br />

(9,441,025)<br />

7,615,500<br />

(167,736)<br />

14,044,816<br />

(11,881,571)<br />

70,186,868<br />

(243,259)<br />

69,943,609<br />

163,690,983<br />

(29,193,171)<br />

18,994,235<br />

(19,012,256)<br />

7,615,500<br />

(167,736)<br />

7,429,743<br />

(21,763,428)<br />

188,899,410<br />

(243,259)<br />

188,656,151<br />

Total Expenditures<br />

Excess (Deficiency) of Revenues<br />

Over (Under) Expenditures<br />

Other Financing Sources (Uses):<br />

Transfers in (note 7)<br />

Transfers out (note 7)<br />

Refunding bonds issued<br />

Refunding bonds issuance cost<br />

Total Other Financing Sources<br />

(Uses)<br />

Net Change in Fund Balances<br />

Fund Balances, Beginning of Year, as<br />

previously reported<br />

Restatements (note 10)<br />

Fund Balances, Beginning of Year, as restated<br />

$ (33,003,719) $ 58,062,038 $ 166,892,723 Fund Balances, End of Year<br />

See Notes to <strong>Financial</strong> Statements 25

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!