187 City of <strong>Moreno</strong> <strong>Valley</strong> Tax Revenues by Source, General Fund (modified accrual basis of accounting) Property Tax In-Lieu of Business Fiscal Vehicle Transient Motor Vehicle License Gross Documentary Year Property License Fees (2) Utility Users Sales & Use Occupancy Franchise In-Lieu Receipt Transfer Total 2003 $ 5,710,105 $ - $ 9,718,667 $ 8,171,861 $ 358,530 $ 3,253,708 $ 9,239,894 $ 806,462 $ 599,128 $ 37,858,355 2004 6,354,247 - 10,980,848 9,100,608 455,009 3,599,485 7,283,124 (1) 920,928 1,055,205 39,749,454 2005 7,230,082 8,644,834 (2) 12,527,514 11,753,794 519,193 3,791,546 3,478,877 (2) 1,059,009 1,391,200 50,396,049 2006 11,930,618 12,068,070 13,811,740 11,317,841 (3) 582,307 4,142,646 1,275,342 1,240,764 1,548,205 57,917,533 2007 14,022,135 14,150,000 15,463,291 13,116,271 586,383 4,349,870 943,313 1,315,039 972,995 (4) 64,919,297 2008 14,361,253 16,728,600 15,186,616 11,694,525 593,009 4,478,698 800,667 1,111,021 575,003 65,529,392 2009 12,790,196 16,791,078 15,081,286 10,202,384 497,936 4,997,024 865,718 1,051,701 598,084 62,875,407 2010 9,917,734 13,703,197 15,358,341 9,298,296 535,775 4,757,920 547,188 961,303 479,208 55,558,962 2011 9,431,578 13,055,796 15,317,439 11,283,435 692,586 5,038,600 887,331 1,053,145 424,931 57,184,841 Change 2003 to 2011 65.00% (3) 100.00% (3) 58.00% (3) 38.00% (3) 93.00% 55.00% -90.00% 31.00% -29.00% 51.00% (1) In 2004 the State of California discontinued the back-fill of the Vehicle License Fee In-Lieu. At the same time the basis of the revenue stream was changed from a per capita calculation to the change in assessed valuations of property. (2) In 2005 the governor instituted the "triple-flip" which changed the funding source for Vehicle License Fees to the ERAF fund and changed the allocation of funds to cities from a per capita computation to the change in the assessed valuation of property. The foundation of the fee is not based on the tax rates established by the city and as such is not considered to be property tax. Because this revenue is under the control of the state it would be considered a "shared" revenue rather than an "own-source" revenue. (3) The decline in sales tax reported in FY 2006 is related to the implementation of the "Triple-Flip" and a take-back of revenues related to a change in the formula that was used to allocate funds to the cities. The amount of the take-back was $720,000. (4) Documentary Transfer Tax has declined since FY 2006. This decline is due to the combination of a decrease in the number of properties that transferred ownership and the decline in the value of properties being transferred. Source: City of <strong>Moreno</strong> <strong>Valley</strong> Finance Department
188 City of <strong>Moreno</strong> <strong>Valley</strong> Key Revenues, General Fund Last Ten Fiscal Years 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Utility Users Tax $ 9,078,814 $ 9,718,667 $ 10,980,848 $ 12,527,514 $ 13,811,740 $ 15,463,291 $ 15,186,616 $15,081,286 $15,358,341 $15,317,439 Property Tax 5,192,833 Property Tax In-Lieu of VLF - Vehicle License In-Lieu Fees 8,459,660 Sales Tax 7,194,055 Property Tax In-Lieu of Sales Tax - Development Services 4,186,830 Notes: 5,710,105 - 9,239,894 8,171,861 - 5,478,729 6,354,247 - 7,283,124 9,100,608 - 7,992,934 7,230,082 8,644,834 3,478,877 8,696,776 3,057,018 10,968,374 11,930,618 12,068,070 1,275,342 8,623,390 2,694,451 12,592,569 14,022,135 14,150,000 943,313 9,472,304 3,643,967 12,976,965 14,361,253 16,728,600 800,667 7,942,982 3,751,543 12,790,196 16,791,078 865,718 7,135,246 3,067,138 9,917,734 13,703,197 In late FY 2004 due to budget constraints the State of California discountinued the back-fill of the Vehicle In-Lieu fees which accounted for approximately two-thirds of the total amount paid to local government. In 2005 this "gap" amount was repaid to local agencies which for the City of <strong>Moreno</strong> <strong>Valley</strong> amounted to $2,547,036. 9,092,514 7,442,475 547,188 6,952,123 2,346,173 5,243,215 9,431,578 13,055,796 The FY 03/04 State of California budget withheld a portion of the Vehicle License Fee backfill owed to cities. Under the terms of the borrowing the Vehicle License Fee gap loan, as it was known, was to be repaid in FY 06/07. The City of <strong>Moreno</strong> <strong>Valley</strong>, along with a number of other cities, sold the rights to the receivable to a third party, California Communities, in order to receive the cash on a more timely basis. The agreement resulted in the city receiving a discounted amount or $2,347,317 of the original receivable amount of $2,547,036 in FY 04/05. In FY 2005 in order to provide collateral for the Budget Deficit Bonds the State of California began withholding twenty five percent of the city's sales tax and replaced it with a like amount from the ERAF fund. This switch was one of the components of the "Triple-flip" and unlike the switch of vehicle license fees, which is permanent, only lasts until the bonds are repaid or mature. Source: City of <strong>Moreno</strong> <strong>Valley</strong> Finance Department 887,331 8,113,635 3,169,800 4,746,772
- Page 1 and 2:
Comprehensive Annual Financial Repo
- Page 3 and 4:
INTRODUCTORY SECTION City of Moreno
- Page 5 and 6:
City of Moreno Valley Comprehensive
- Page 7:
Introductory Section
- Page 10 and 11:
iii
- Page 12:
City of Moreno Valley Organization
- Page 15 and 16:
Brandon W. Burrows, CPA David E. Ha
- Page 17 and 18:
Management’s Discussion and Analy
- Page 19 and 20:
Fiduciary funds. Fiduciary funds ar
- Page 21 and 22:
Charges for services increased $4.5
- Page 23 and 24:
Millions As illustrated in the Tabl
- Page 25 and 26:
At June 30, 2011, the City’s busi
- Page 27:
While new office and industrial dev
- Page 30 and 31:
City of Moreno Valley Statement of
- Page 32:
Net (Expenses) Revenues and Changes
- Page 35 and 36:
City of Moreno Valley Balance Sheet
- Page 38 and 39:
City of Moreno Valley Reconciliatio
- Page 40 and 41:
Debt Service Fund Community Redevel
- Page 42 and 43:
Revenues: Taxes: City of Moreno Val
- Page 44:
City of Moreno Valley Budgetary Com
- Page 47 and 48:
Assets: Current: Governmental Activ
- Page 49 and 50:
City of Moreno Valley Statement of
- Page 51 and 52:
City of Moreno Valley Statement of
- Page 53 and 54:
City of Moreno Valley Notes to Fina
- Page 55 and 56:
City of Moreno Valley Notes to Fina
- Page 57 and 58:
City of Moreno Valley Notes to Fina
- Page 59 and 60:
City of Moreno Valley Notes to Fina
- Page 61 and 62:
City of Moreno Valley Notes to Fina
- Page 63 and 64:
Note 3: Cash and Investments (Conti
- Page 65 and 66:
Note 3: Cash and Investments (Conti
- Page 67 and 68:
Note 5: Capital Assets (Continued)
- Page 69 and 70:
Note 6: Long Term Debt (Continued)
- Page 71 and 72:
Note 6: Long Term Debt (Continued)
- Page 73 and 74:
Note 6: Long Term Debt (Continued)
- Page 75 and 76:
Note 6: Long Term Debt (Continued)
- Page 77 and 78:
Note 6: Long Term Debt (Continued)
- Page 79 and 80:
City of Moreno Valley Notes to Fina
- Page 81 and 82:
Note 8: Employee Pension Plan (Cont
- Page 83 and 84:
City of Moreno Valley Notes to Fina
- Page 85 and 86:
Note 13: Commitments and Contingenc
- Page 87 and 88:
City of Moreno Valley Notes to Fina
- Page 89 and 90:
Non‐Major Governmental Funds
- Page 91 and 92:
NONMAJOR GOVERNMENTAL FUNDS (CONTIN
- Page 93 and 94:
NONMAJOR GOVERNMENTAL FUNDS (CONTIN
- Page 95 and 96:
NONMAJOR GOVERNMENTAL FUNDS (CONTIN
- Page 97 and 98:
City of Moreno Valley Combining Bal
- Page 99 and 100:
City of Moreno Valley Combining Bal
- Page 101 and 102:
City of Moreno Valley Combining Bal
- Page 103 and 104:
City of Moreno Valley Combining Bal
- Page 105 and 106:
City of Moreno Valley Combining Bal
- Page 107 and 108:
City of Moreno Valley Combining Bal
- Page 109 and 110:
City of Moreno Valley Combining Bal
- Page 111 and 112:
City of Moreno Valley Combining Bal
- Page 113 and 114:
City of Moreno Valley Combining Bal
- Page 115 and 116:
City of Moreno Valley Combining Sta
- Page 117 and 118:
Revenues: Taxes City of Moreno Vall
- Page 119 and 120:
Revenues: Taxes City of Moreno Vall
- Page 121 and 122:
Revenues: Taxes City of Moreno Vall
- Page 123 and 124:
City of Moreno Valley Combining Sta
- Page 125 and 126:
Revenues: Taxes City of Moreno Vall
- Page 127 and 128:
Revenues: Taxes City of Moreno Vall
- Page 129 and 130:
Revenues: Taxes City of Moreno Vall
- Page 131 and 132:
Revenues: Taxes City of Moreno Vall
- Page 133 and 134:
City of Moreno Valley Budgetary Com
- Page 135 and 136:
City of Moreno Valley Budgetary Com
- Page 137 and 138:
City of Moreno Valley Budgetary Com
- Page 139 and 140:
City of Moreno Valley Budgetary Com
- Page 141 and 142:
City of Moreno Valley Budgetary Com
- Page 143 and 144:
City of Moreno Valley Budgetary Com
- Page 145 and 146:
City of Moreno Valley Budgetary Com
- Page 147 and 148:
City of Moreno Valley Budgetary Com
- Page 149 and 150:
City of Moreno Valley Budgetary Com
- Page 151 and 152:
City of Moreno Valley Budgetary Com
- Page 153 and 154:
City of Moreno Valley Budgetary Com
- Page 155 and 156:
City of Moreno Valley Budgetary Com
- Page 157 and 158: City of Moreno Valley Budgetary Com
- Page 159 and 160: City of Moreno Valley Budgetary Com
- Page 161 and 162: Expenditures Current: City of Moren
- Page 163 and 164: Revenues: Taxes: City of Moreno Val
- Page 165 and 166: Expenditures Current: City of Moren
- Page 167 and 168: City of Moreno Valley Budgetary Com
- Page 169 and 170: Revenues: Taxes: City of Moreno Val
- Page 171 and 172: Expenditures: Debt service: City of
- Page 173 and 174: City of Moreno Valley Budgetary Com
- Page 175 and 176: Revenues: Taxes: City of Moreno Val
- Page 177 and 178: City of Moreno Valley Budgetary Com
- Page 179 and 180: General Liability Insurance Fund IN
- Page 181 and 182: Equipment Equipment Replacement Mai
- Page 183 and 184: Equipment Equipment Replacement Mai
- Page 185 and 186: Equipment Equipment Replacement Mai
- Page 187 and 188: Agency Funds
- Page 189 and 190: City of Moreno Valley Combining Bal
- Page 191 and 192: Deposit Liability Balance Balance 7
- Page 193 and 194: 174
- Page 195 and 196: 175
- Page 197 and 198: Vehicles Infrastructure Total $ 84,
- Page 199 and 200: Statistical Section
- Page 201 and 202: 180 City of Moreno Valley Net Asset
- Page 203 and 204: 182 City of Moreno Valley Change in
- Page 205 and 206: 184 City of Moreno Valley Fund Bala
- Page 207: 186 City of Moreno Valley Changes i
- Page 211 and 212: 190 City of Moreno Valley Property
- Page 213 and 214: 192 City of Moreno Valley Property
- Page 215 and 216: 194 City of Moreno Valley Legal Deb
- Page 217 and 218: 196 City of Moreno Valley Ratio of
- Page 219 and 220: 198 City of Moreno Valley Demograph
- Page 221 and 222: City of Moreno Valley Full-time and
- Page 223 and 224: City of Moreno Valley Operating Ind
- Page 225 and 226: COMMUNITY REDEVELOPMENT AGENCY OF T
- Page 228 and 229: Brandon W. Burrows, CPA David E. Ha
- Page 230 and 231: Brandon W. Burrows, CPA David E. Ha
- Page 232 and 233: Governmental Activities Assets: Poo
- Page 234 and 235: Community Redevelopment Agency of t
- Page 236 and 237: Community Redevelopment Agency of t
- Page 238 and 239: COMMUNITY REDEVELOPMENT AGENCY CITY
- Page 240 and 241: COMMUNITY REDEVELOPMENT AGENCY CITY
- Page 242 and 243: COMMUNITY REDEVELOPMENT AGENCY CITY
- Page 244 and 245: COMMUNITY REDEVELOPMENT AGENCY CITY
- Page 246 and 247: COMMUNITY REDEVELOPMENT AGENCY CITY
- Page 248 and 249: COMMUNITY REDEVELOPMENT AGENCY CITY
- Page 250 and 251: COMMUNITY REDEVELOPMENT AGENCY CITY
- Page 252 and 253: Tax Increment Fund 2007 TABS, Serie
- Page 254 and 255: Tax 2007 TABS, 2007 Tabs, Increment
- Page 256 and 257: Community Services District City of
- Page 258 and 259:
FINANCIAL SECTION City of Moreno Va
- Page 260 and 261:
Board of Directors City of Moreno V
- Page 262 and 263:
Functions/Programs Primary Governme
- Page 264 and 265:
Special Revenue Funds Nonmajor Tota
- Page 266 and 267:
Revenues: Taxes: City of Moreno Val
- Page 268 and 269:
City of Moreno Valley, California C
- Page 270 and 271:
Revenues: Taxes: City of Moreno Val
- Page 272 and 273:
Revenues: Taxes: City of Moreno Val
- Page 274 and 275:
City of Moreno Valley, California C
- Page 276 and 277:
City of Moreno Valley, California C
- Page 278 and 279:
Note 2: Cash and Investments (Conti
- Page 280 and 281:
City of Moreno Valley, California C
- Page 282 and 283:
Revenues: Taxes: City of Moreno Val
- Page 284 and 285:
Revenues: Taxes: City of Moreno Val
- Page 286 and 287:
City of Moreno Valley, California C
- Page 288:
City of Moreno Valley, California C