08.01.2013 Views

Financial Report - Moreno Valley

Financial Report - Moreno Valley

Financial Report - Moreno Valley

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

City of <strong>Moreno</strong> <strong>Valley</strong><br />

Budgetary Comparison Schedule<br />

Prop 1B<br />

Year Ended June 30, 2011<br />

Budget Amounts Actual<br />

Variance with<br />

Final Budget<br />

Positive<br />

Original Final Amounts (Negative)<br />

Revenues:<br />

Miscellaneous $ - $ - $ 598 $ 598<br />

Total Revenues -<br />

-<br />

598<br />

598<br />

Expenditures:<br />

Current:<br />

Public works 2,682,869<br />

Total Expenditures 2,682,869<br />

Net Change in Fund Balances (2,682,869)<br />

Budgetary Fund Balance, Beginning of Year 4,213,093<br />

4,212,725<br />

4,212,725<br />

(4,212,725)<br />

4,213,093<br />

3,835,596<br />

3,835,596<br />

(3,834,998)<br />

4,213,093<br />

377,129<br />

377,129<br />

377,727<br />

Budgetary Fund Balance, End of Year $ 1,530,224 $ 368 $ 378,095 $ 377,727<br />

135<br />

-

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!