08.01.2013 Views

Financial Report - Moreno Valley

Financial Report - Moreno Valley

Financial Report - Moreno Valley

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

City of <strong>Moreno</strong> <strong>Valley</strong><br />

Budgetary Comparison Schedule<br />

HOME<br />

Year Ended June 30, 2011<br />

Budget Amounts Actual<br />

Variance with<br />

Final Budget<br />

Positive<br />

Original Final Amounts (Negative)<br />

Revenues:<br />

Intergovernmental $ 666,600 $ 666,600 $ 45,601 $ (620,999)<br />

Use of money and property -<br />

- 26,542<br />

26,542<br />

Total Revenues 666,600 666,600 72,143 (594,457)<br />

Expenditures:<br />

Current:<br />

Community development 406,670<br />

Capital outlay 282,930<br />

Total Expenditures 689,600<br />

Net Change in Fund Balances (23,000)<br />

Fund Balance, Beginning of Year 4,405,942<br />

649,570<br />

64,742<br />

714,312<br />

(47,712)<br />

4,405,942<br />

49,741<br />

65,956<br />

115,697<br />

(43,554)<br />

4,405,942<br />

599,829<br />

(1,214)<br />

598,615<br />

(1,193,072)<br />

Fund Balance, End of Year $ 4,382,942 $ 4,358,230 $ 4,362,388 $ (1,193,072)<br />

124<br />

-

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!