08.01.2013 Views

Financial Report - Moreno Valley

Financial Report - Moreno Valley

Financial Report - Moreno Valley

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

City of <strong>Moreno</strong> <strong>Valley</strong><br />

Budgetary Comparison Schedule<br />

Air Quality Management<br />

Year Ended June 30, 2011<br />

Budget Amounts Actual<br />

Variance with<br />

Final Budget<br />

Positive<br />

Original Final Amounts (Negative)<br />

Revenues:<br />

Intergovernmental $ 200,000 $ 200,000 $ 205,318 $ 5,318<br />

Use of money and property 7,000<br />

7,000<br />

9,336<br />

2,336<br />

Total Revenues 207,000 207,000 214,654<br />

7,654<br />

Expenditures:<br />

Current:<br />

Public works 207,181<br />

Capital outlay 313,517<br />

Total Expenditures 520,698<br />

Net Change in Fund Balances (313,698)<br />

Fund Balance, Beginning of Year 554,228<br />

207,181<br />

495,487<br />

702,668<br />

(495,668)<br />

554,228<br />

243,276<br />

128,620<br />

371,896<br />

(157,242)<br />

554,228<br />

(36,095)<br />

366,867<br />

330,772<br />

(323,118)<br />

Fund Balance, End of Year $ 240,530 $ 58,560 $ 396,986 $ (323,118)<br />

120<br />

-

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!