11.01.2013 Views

The Best Beer Company in a Better World - Anheuser-Busch InBev

The Best Beer Company in a Better World - Anheuser-Busch InBev

The Best Beer Company in a Better World - Anheuser-Busch InBev

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Key figures 1<br />

Million euro, unless stated otherwise 2004 2 2005 2006 2007<br />

reported<br />

04<br />

N<br />

50%<br />

40%<br />

30%<br />

20%<br />

10%<br />

04 05 06 07 07<br />

0%<br />

3 28.6%<br />

24.7%<br />

2008<br />

31.9% 34.6% 2<br />

32.7% 33.1%<br />

1<br />

1<br />

5<br />

04 05 06 07 07<br />

0<br />

3 Volumes (million hls) 162 224 247 271 286 285<br />

Revenue 8 568 11 656 13 308 14 430 15 576 16 102<br />

Normalized EBITDA 2 116 3 339 4 239 4 992 5 091 5 334<br />

EBITDA 2 329 3 132 4 223 5 324 5 423 4 928<br />

Normalized profit from operations<br />

Normalized profit attributable to equity holders<br />

of <strong>Anheuser</strong>-<strong>Busch</strong> <strong>InBev</strong><br />

1 255 2 439 3 223<br />

621 1 024 1 522<br />

3 920<br />

1 863<br />

3 933 4 02215<br />

576 16 102<br />

14 430<br />

13 308<br />

1 886 11 656 1 711<br />

8 568<br />

Profit attributable to equity holders<br />

of <strong>Anheuser</strong>-<strong>Busch</strong> <strong>InBev</strong><br />

719 904 1 411 2 198 2 221 1 288<br />

2008<br />

Normalized EBITDA<br />

Revenue<br />

Net f<strong>in</strong>ancial debt 3 271 4 867 5 563 5 093 n.a. 40 713<br />

Percentage<br />

2007<br />

restated 3<br />

Cash flow from operat<strong>in</strong>g activities 1 384 2 405 3 287 4 064 n.a. 4 189<br />

Normalized earn<strong>in</strong>gs per share before goodwill<br />

(euro)<br />

2008<br />

1.69 1.71 2.50 3.05 1.91 1.71<br />

Dividend per share (euro) 0.39 0.48 0.72 2.44 2.44 0.28<br />

Pay out ratio (%) 4 36.2 28.5 29 79 78 26.3<br />

Weighted average number of ord<strong>in</strong>ary shares<br />

(million shares)<br />

480 600 608 610 976 999<br />

Share price high (euro) 29.1 37.5 49.9 69.0 43.1 39.1<br />

Share price low (euro) 20.3 24.6 35.0 47.7 29.8 10.0<br />

Year-end share price (euro) 28.5 36.8 49.9 57.0 35.6 16.58<br />

Market capitalization 16 442 22 355 30 611 34 770 n.a. 16 563<br />

1 Refer to Glossary.<br />

2 2004 as published, restated for the impact of the adoption of IFRS 2 Share-based payment (reduction of profit attributable to equity holders of <strong>Anheuser</strong>-<strong>Busch</strong> <strong>InBev</strong> by 9m euro) and for the impact of the early<br />

adoption of the IAS 19 Employee benefits option to recognize actuarial ga<strong>in</strong>s and losses <strong>in</strong> full <strong>in</strong> the period <strong>in</strong> which they occur <strong>in</strong> the statement of recognized ga<strong>in</strong>s and losses (<strong>in</strong>crease of profit attributable to<br />

equity holders of <strong>Anheuser</strong>-<strong>Busch</strong> <strong>InBev</strong> by 9m euro).<br />

3 Includ<strong>in</strong>g pro-forma f<strong>in</strong>ancials of <strong>Anheuser</strong>-<strong>Busch</strong> for the last 6 weeks of 2007 as the comparative basis for FY 2008.<br />

4 Based on gross annual dividend by normalized profit attributable to equity holders of the company.<br />

To facilitate the understand<strong>in</strong>g of <strong>Anheuser</strong>-<strong>Busch</strong> <strong>InBev</strong>’s underly<strong>in</strong>g performance, the comments <strong>in</strong> this management report, unless otherwise <strong>in</strong>dicated, are based on organic and normalized numbers. Given<br />

the transformational nature of the transaction with <strong>Anheuser</strong>-<strong>Busch</strong> we are present<strong>in</strong>g <strong>in</strong> this management report the 2007 consolidated volumes and results up to EBIT on a pro-forma basis (<strong>in</strong>clud<strong>in</strong>g pro-forma<br />

f<strong>in</strong>ancials of <strong>Anheuser</strong>-<strong>Busch</strong> for the last 6 weeks of 2007 <strong>in</strong> the comparative base) and as such these f<strong>in</strong>ancials are <strong>in</strong>cluded <strong>in</strong> the organic growth calculations. <strong>The</strong> profit, cash flow and balance sheet are presented<br />

on a non pro-forma basis.<br />

24.7%

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!