22.10.2013 Views

LDK Solar Co., Ltd. - Asia Europe Clean Energy (Solar) Advisory Co ...

LDK Solar Co., Ltd. - Asia Europe Clean Energy (Solar) Advisory Co ...

LDK Solar Co., Ltd. - Asia Europe Clean Energy (Solar) Advisory Co ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>LDK</strong> SOLAR CO., LTD. AND SUBSIDIARIES<br />

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY<br />

AND COMPREHENSIVE (LOSS) INCOME<br />

FOR THE PERIOD FROM JULY 5, 2005 TO DECEMBER 31, 2005<br />

AND THE YEAR ENDED DECEMBER 31, 2006<br />

(Amounts in US$ thousands, except share and per share data)<br />

Subscription Accumulated (Accumulated Total<br />

Additional Receivable for Other deficit) Total <strong>Co</strong>mprehensive<br />

Ordinary shares <strong>Co</strong>ntributed Paid-in Ordinary Statutory <strong>Co</strong>mprehensive Retained Shareholders' (Loss)<br />

Number Amount Capital Capital Shares Reserve Income Earnings Equity Income<br />

July 5, 2005 ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ Ì Ì Ì Ì Ì Ì Ì Ì Ì Ì<br />

Net loss ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ<br />

Foreign currency translation<br />

Ì Ì Ì Ì Ì Ì Ì (274) (274) (274)<br />

adjustment, net of nil tax ÏÏ Ì Ì Ì Ì Ì Ì 39 Ì 39 39<br />

Total comprehensive loss ÏÏÏÏ Ì Ì Ì Ì Ì Ì Ì Ì Ì (235)<br />

Capital contributions<br />

(Note 1) ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ Ì Ì 11,534 Ì Ì Ì Ì Ì 11,534<br />

December 31, 2005 ÏÏÏÏÏÏÏÏÏ Ì Ì 11,534 Ì Ì Ì 39 (274) 11,299<br />

Net income ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ<br />

Appropriation to statutory<br />

Ì Ì Ì Ì Ì Ì Ì 30,182 30,182 30,182<br />

reserve (Note 18) ÏÏÏÏÏÏÏÏ<br />

Foreign currency translation<br />

Ì Ì Ì Ì Ì 3,623 Ì (3,623) Ì<br />

adjustment, net of nil tax ÏÏ Ì Ì Ì Ì Ì Ì 2,280 Ì 2,280 2,280<br />

Total comprehensive income Ì Ì Ì Ì Ì Ì Ì Ì Ì 32,462<br />

Capital contributions<br />

(Note 1) ÏÏÏÏÏÏÏÏÏÏÏÏÏÏÏ<br />

Effect of reorganization<br />

(Note 1):<br />

Distributions to shareholders<br />

in connection with the<br />

Ì Ì 17,466 Ì Ì Ì Ì Ì 17,466<br />

Reorganization (Note 1)<br />

Issuance of ordinary shares<br />

Ì Ì (8,000) Ì Ì Ì Ì Ì (8,000)<br />

(Note 1 & Note 17) ÏÏÏÏ 75,000,000 7,500<br />

Transfer to additional paid-<br />

Ì Ì (7,490) Ì Ì Ì 10<br />

in capital ÏÏÏÏÏÏÏÏÏÏÏÏÏÏ Ì Ì (21,000) 21,000 Ì Ì Ì Ì Ì<br />

Share options (Note 19) ÏÏÏÏ<br />

Deemed dividend to Series A<br />

redeemable convertible<br />

preferred shareholders<br />

Ì Ì Ì 2,294 Ì Ì Ì Ì 2,294<br />

(Note 16) ÏÏÏÏÏÏÏÏÏÏÏÏÏÏ<br />

Accretion of Series A<br />

redeemable convertible<br />

preferred shares to<br />

redemption value<br />

Ì Ì Ì 1,568 Ì Ì Ì (1,568) Ì<br />

(Note 16) ÏÏÏÏÏÏÏÏÏÏÏÏÏÏ<br />

Accretion of Series B<br />

redeemable convertible<br />

preferred shares to<br />

redemption value<br />

Ì Ì Ì Ì Ì Ì Ì (814) (814)<br />

(Note 16) ÏÏÏÏÏÏÏÏÏÏÏÏÏÏ<br />

Accretion of Series C<br />

redeemable convertible<br />

preferred shares to<br />

redemption value<br />

Ì Ì Ì Ì Ì Ì Ì (1,799) (1,799)<br />

(Note 16) ÏÏÏÏÏÏÏÏÏÏÏÏÏÏ<br />

Discount amortization on<br />

exchangeable notes<br />

Ì Ì Ì Ì Ì Ì Ì (116) (116)<br />

(Note 14) ÏÏÏÏÏÏÏÏÏÏÏÏÏÏ Ì Ì Ì 4,440 Ì Ì Ì Ì 4,440<br />

December 31, 2006 ÏÏÏÏÏÏÏÏÏ 75,000,000 7,500 Ì 29,302 (7,490) 3,623 2,319 21,988 57,242<br />

See accompanying notes to consolidated financial statements<br />

F-6

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!