11.02.2014 Views

English version - Hexagon Composites ASA

English version - Hexagon Composites ASA

English version - Hexagon Composites ASA

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

FIXED ASSETS<br />

Structure<br />

A<br />

Intangible<br />

Tangible<br />

Financial<br />

Fixed Assets Gross value<br />

of fixed<br />

assets at<br />

start of year<br />

Establishment and<br />

research and development<br />

costs<br />

TOTAL I<br />

Other intangible fixed<br />

asset items<br />

330335<br />

Increases<br />

As a consequence of a<br />

re-evaluation during<br />

the year or resulting<br />

from an equity method<br />

procedure<br />

Acquisitions,<br />

creations,<br />

contributions and<br />

transfers from<br />

item to item<br />

311602 36645<br />

TOTAL II<br />

Land 6010<br />

On own site 4827301 322202<br />

Technical installations,<br />

8039672 368270<br />

equipment and industrial<br />

tools<br />

General installations,<br />

2392067 14503<br />

fittings, sundry facilities<br />

Office equipment and<br />

682077 11950<br />

computer fittings<br />

Tangible fixed assets in<br />

341370 109519<br />

progress<br />

Advances 12364<br />

TOTAL III 16288497 838808<br />

Other participating<br />

13645<br />

interests<br />

Loans and other long-term 273137 35390<br />

investment<br />

TOTAL IV 286782 35390<br />

GENERAL TOTAL (I+II+III+IV) 17217216 910843<br />

Reductions<br />

Structure<br />

B<br />

Intangible<br />

Tangible<br />

Financial<br />

Fixed Assets by transfer<br />

from item to<br />

item<br />

Establishment and<br />

research and<br />

development costs<br />

TOTAL I<br />

Other intangible fixed<br />

asset items<br />

TOTAL II<br />

by transfer to third<br />

parties or put out of<br />

service or resulting<br />

from an equity method<br />

procedure<br />

Gross value of<br />

fixed assets at the<br />

end of the year<br />

330335 0<br />

348247<br />

Land 6010<br />

On own site 5149503<br />

Technical installations,<br />

491826 7916116<br />

equipment and industrial<br />

tools<br />

General installations,<br />

1404493 1002077<br />

fittings, sundry facilities<br />

Office equipment and<br />

4964 689063<br />

computer fittings<br />

Tangible fixed assets in<br />

341370 109519<br />

progress<br />

Advances 12364<br />

TOTAL III 341370 1901283 14884652<br />

Other participating<br />

13645<br />

interests<br />

Loans and other longterm<br />

14808 293719<br />

investment<br />

TOTAL IV 14808 307364<br />

GENERAL TOTAL (I+II+III+IV) 341370 2246426 15540263<br />

AMORTISATION<br />

Structure A Positions and movements during the year<br />

Amortisable fixed<br />

assets<br />

Establishment and<br />

research and<br />

development costs<br />

Amount of<br />

amortisation at<br />

the start of the<br />

year<br />

Increases:<br />

contributions<br />

during the year<br />

Decreases:<br />

amortisation of<br />

items removed<br />

from the assets<br />

and write-backs<br />

Amount of<br />

amortisation at<br />

the end of the<br />

year<br />

330335 284237 330335 0<br />

TOTAL I<br />

Other intangible<br />

284237 21210 305447<br />

fixed asset items<br />

TOTAL II<br />

Constructions on<br />

2601517 168823 2770340<br />

own land<br />

Technical<br />

7545980 134182 491826 7188336<br />

installations,<br />

equipment and<br />

industrial tools<br />

General<br />

2297569 28946 1404493 922022<br />

installations, fittings,<br />

sundry facilities<br />

Office equipment<br />

655136 15466 4964 665638<br />

and computer<br />

fittings<br />

TOTAL III 13100202 347417 1901283 11546336<br />

GENERAL TOTAL<br />

13714774 368627 2231618 11851783<br />

(I+II+III)<br />

Structure B Breakdown of contributions to amortisation over<br />

the year<br />

Amortisable fixed<br />

assets<br />

Straight line<br />

amortisation<br />

Declining-balance<br />

amortisation<br />

Structure C<br />

Movements affecting<br />

provision for<br />

accelerated<br />

amortisation<br />

Contributions<br />

Intangible fixed assets<br />

21210<br />

TOTAL II<br />

On own land 168823 56696<br />

Technical installations,<br />

130810 3372 6739<br />

equipment and<br />

industrial tools<br />

General installations,<br />

28946<br />

fittings, sundry facilities<br />

Office equipment and<br />

15466<br />

computer fittings<br />

TOTAL III 344045 3372 63435<br />

GENERAL TOTAL<br />

(I+II+III)<br />

365255 3372 63435<br />

149

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!