11.02.2014 Views

English version - Hexagon Composites ASA

English version - Hexagon Composites ASA

English version - Hexagon Composites ASA

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

including losses carried forward is recognized in the balance. Changes in temporary differences<br />

are recognized in the income statement.<br />

The following table shows the effects of the transitions from FGAAP (French Generally Accepted<br />

Accounting Principles) to IFRS for Fidulerc SA and Lerc SA for the income statement for the period<br />

ended 30.09.2006. The most important effects of the transition are described below. Please refer to the<br />

corresponding notes.<br />

(in 1000)<br />

2006 2006 2006 2006 2006<br />

01.01.-30.09. 01.01.-30.09. 01.01.-30.09. 01.01.-30.09. 01.01.-30.09.<br />

Notes<br />

FIDULERC<br />

SA<br />

FGAAP<br />

LERC SA<br />

FGAAP<br />

IFRS<br />

adjustments<br />

Fidulerc/Lerc<br />

IFRS<br />

EUR<br />

Fidulerc/Lerc<br />

IFRS<br />

NOK<br />

Operating revenues 0 8 093 0 8 093 64 529<br />

Operating expenses<br />

Cost of materials 3 018 0 3 018 24 065<br />

Payroll and social security<br />

expenses 5 1 290 6 1 296 10 336<br />

Depreciation 6 317 -50 266 2 125<br />

Other operating expenses 7 0 3 077 18 3 096 24 682<br />

Total operating expenses 0 7 702 -26 7 676 61 208<br />

Operating profit/loss 0 391 26 417 3 321<br />

Financial income/expenses<br />

Interest received 0 11 0 11 88<br />

Other financial income 0 13 0 13 103<br />

Other interest paid 0 -79 0 -79 -629<br />

Other financial expenses -43 0 -43 -340<br />

Net financial income/expenses 0 -98 0 -98 -779<br />

Profit before tax 0 293 26 319 2 542<br />

Taxes 8 0 23 76 99 791<br />

Profit for the year 0 270 -51 219 1 751<br />

IFRS adjustment comments:<br />

5. “Payroll and social security expenses”: TEUR 6 is increase in employee benefits liability that has<br />

been recognized in the period according to IFRS. According to French accounting standards,<br />

provision for the employee benefits liability is not compulsory and has not been recognized by<br />

Lerc. Under IFRS a provision is mandatory and the change in liability is recognized as a payroll<br />

expense.<br />

6. “Depreciation”: TEUR – 50 is reversal of additional depreciation made for tax purposes. French<br />

accounting standards permit this additional depreciation in the income statement. Under IFRS this<br />

additional depreciation is not recognized.<br />

7. “Other operating expenses”: TEUR 18 is government grants related to fixed asset which is added<br />

back to the income statement. Under IFRS these grants is accounted for as a reduction of cost of<br />

fixed assets.<br />

153

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!