11.02.2014 Views

English version - Hexagon Composites ASA

English version - Hexagon Composites ASA

English version - Hexagon Composites ASA

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

COMROD COMMUNICATION <strong>ASA</strong> – LISTING ON THE OSLO STOCK EXCHANGE<br />

7.3.2 Balance sheet<br />

The table below shows the balance sheet of Comrod AS Group for the years 2003 to 2005 and the 3 rd<br />

quarter of 2005 and 2006.<br />

(in NOK 1000) 2006<br />

01.01-30.09<br />

2005<br />

01.01-30.09<br />

2005<br />

01.01-31.12<br />

2004<br />

01.01-31.12<br />

2003<br />

01.01-31.12<br />

IFRS IFRS IFRS IFRS NGAAP<br />

ASSETS<br />

Non current assets<br />

Intangible assets<br />

Deferred tax asset 0 0 0 0 448<br />

Goodwill 38 793 0 0 0 0<br />

Other intangible assets 25 658 0 0 0 0<br />

Total intangible assets 64 451 0 0 0 448<br />

Tangible assets<br />

Property, plant and equipment 32 225 12 195 11 977 12 057 11 810<br />

Machinery and equipment 23 008 5 734 7 306 6 484 4 541<br />

Fixtures and fittings 2 350 1 567 1 598 755 613<br />

Other financial assets 103 0 0 0 0<br />

Total tangible assets 57 686 19 496 20 881 19 296 16 964<br />

Total non-current assets 122 137 19 496 20 881 19 296 17 412<br />

Current assets<br />

Inventories 46 536 19 316 16 200 17 447 16 325<br />

Accounts receivable 43 031 24 141 36 200 16 455 14 273<br />

Forward exchange contracts 380 3 505 2 462 5 781 0<br />

Receivable group company 32 521 10 974 13 322 10 314 11 328<br />

Other receivables 2 681 1 852 4 445 2 699 3 332<br />

Bank deposits and cash 1 797 1 101 1 678 1 525 1 173<br />

Total current assets 126 946 60 889 74 307 54 222 46 431<br />

Total assets 249 083 80 385 95 188 73 518 63 843<br />

71

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!