Annual Report - Campus Living Villages
Annual Report - Campus Living Villages
Annual Report - Campus Living Villages
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
1 2 8 <strong>Campus</strong> <strong>Living</strong> <strong>Villages</strong> <strong>Annual</strong> <strong>Report</strong> 09/10<br />
<strong>Campus</strong> <strong>Living</strong> Overseas Trust<br />
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS<br />
FOR THE YEAR ENDED 30 JUNE 2010<br />
A$’000<br />
CLOT<br />
b) Reconciliation of loss for the year to net cash flow from operating activities<br />
June 2010 June 2009<br />
Loss for the year (10,820) (11,922)<br />
Adjustment of non-cash items:<br />
- Depreciation and amortisation 5,355 5,030<br />
- Fair value adjustments of derivatives 1,207 3,961<br />
- Bad debts 298 330<br />
- Unrealised foreign exchange on borrowings 806 1,417<br />
- Development costs written off - 1,841<br />
- Profit on disposal of property, plant and equipment (12) -<br />
Movements in operating assets and liabilities<br />
- Trade and other receivables (1,124) (924)<br />
- Inventories 9 4<br />
- Other current assets (159) 306<br />
- Tax balances 4,487 (1,531)<br />
- Interest accruals - 1,294<br />
- Trade and other payables 2,677 450<br />
- Provisions (214) 128<br />
- Other (292) (276)<br />
Net cash inflow from operating activities 2,218 108<br />
c) Financing facilities<br />
June 2010 June 2009<br />
Used at balance sheet date<br />
Loans from financial institutions 66,902 61,996<br />
Unused at balance sheet date<br />
Loans from financial institutions 1,262 8,200<br />
Loans from financial institutions 68,164 70,196<br />
8. Derivative financial instruments<br />
Interest rate swaps<br />
The New Zealand and UK businesses entered into variable to fixed interest rate swaps for 85% (2009: 85%) and 100% (2009: 100%)<br />
respectively of the borrowings in that business at an average interest rate of 6.6% and 5.4 % respectively that rate sets intervals that<br />
match payment terms. These interest rate swaps do not meet the hedge criteria in AASB 139 Financial Instruments: Recognition and<br />
Measurement and changes in fair value are recorded in profit or loss.