30.10.2014 Views

BROOKER ANNUAL REPORT 2012

BROOKER ANNUAL REPORT 2012

BROOKER ANNUAL REPORT 2012

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

The Brooker Group Public Co Ltd Annual Report <strong>2012</strong><br />

FINANCIAL STATEMENTS<br />

THE <strong>BROOKER</strong> GROUP PUBLIC CO LTD AND ITS SUBSIDIARIES<br />

STATEMENTS OF FINANCIAL POSITION<br />

AS AT 31 DECEMBER <strong>2012</strong> AND 2011<br />

(Unit : Baht)<br />

Consolidated Financial Statement<br />

Separate Financial Statement<br />

Note <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

A S S E T S<br />

CURRENT ASSETS<br />

Cash and cash equivalents 3 170,644,637.27 134,213,234.63 51,201,027.77 102,532,995.29<br />

Short-term investments 4 519,554,442.50 319,083,527.18 148,546,666.40 62,576,975.00<br />

Trade accounts receivable - net<br />

Non-related companies 5 22,513,000.00 11,072,107.68 22,042,000.00 3,370,500.00<br />

Related companies 2.2 101,952,044.14 4,016,530.41 4,832,730.86 3,240,495.00<br />

Accounts receivable - Other<br />

Non-related companies 6 1,090,212.66 1,293,641.86 466,679.28 628,481.38<br />

Related companies 2.3 - - 31,396,536.65 4,898,609.82<br />

Loans<br />

Non-related companies 7 5,521,055.02 6,565,672.71 5,521,055.02 6,565,672.71<br />

Related companies 2.4 - - 64,276,344.54 47,739,260.09<br />

Other current assets<br />

Value added tax - net 14,200,296.25 3,332,493.73 5,645,777.56 23,810.41<br />

TOTAL CURRENT ASSETS 835,475,687.84 479,577,208.20 333,928,818.08 231,576,799.70<br />

NON-CURRENT ASSETS<br />

Deposit with restriction 8 15,000,000.00 15,000,000.00 15,000,000.00 15,000,000.00<br />

Investments in subsidiary companies 9 - - 128,148,078.66 135,233,678.66<br />

Other investments 10 8,927,966.99 - 8,927,966.99 -<br />

Property, Plant and Equipment - net 11 31,617,859.93 35,849,462.35 31,587,568.99 35,792,987.78<br />

Other non-current assets<br />

Withholding tax withheld 7,350,846.02 8,859,412.44 5,516,718.24 1,509,363.25<br />

Others 3,746,900.00 3,811,700.00 3,671,300.00 3,672,100.00<br />

TOTAL NON-CURRENT ASSETS 66,643,572.94 63,520,574.79 192,851,632.88 191,208,129.69<br />

TOTAL ASSETS 902,119,260.78 543,097,782.99 526,780,450.96 422,784,929.39<br />

The accompanying notes to financial statements are an integral part of these statements<br />

67

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!