BROOKER ANNUAL REPORT 2012
BROOKER ANNUAL REPORT 2012
BROOKER ANNUAL REPORT 2012
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
The Brooker Group Public Co Ltd Annual Report <strong>2012</strong><br />
FINANCIAL STATEMENTS<br />
THE <strong>BROOKER</strong> GROUP PUBLIC CO LTD AND ITS SUBSIDIARIES<br />
STATEMENTS OF FINANCIAL POSITION<br />
AS AT 31 DECEMBER <strong>2012</strong> AND 2011<br />
(Unit : Baht)<br />
Consolidated Financial Statement<br />
Separate Financial Statement<br />
Note <strong>2012</strong> 2011 <strong>2012</strong> 2011<br />
A S S E T S<br />
CURRENT ASSETS<br />
Cash and cash equivalents 3 170,644,637.27 134,213,234.63 51,201,027.77 102,532,995.29<br />
Short-term investments 4 519,554,442.50 319,083,527.18 148,546,666.40 62,576,975.00<br />
Trade accounts receivable - net<br />
Non-related companies 5 22,513,000.00 11,072,107.68 22,042,000.00 3,370,500.00<br />
Related companies 2.2 101,952,044.14 4,016,530.41 4,832,730.86 3,240,495.00<br />
Accounts receivable - Other<br />
Non-related companies 6 1,090,212.66 1,293,641.86 466,679.28 628,481.38<br />
Related companies 2.3 - - 31,396,536.65 4,898,609.82<br />
Loans<br />
Non-related companies 7 5,521,055.02 6,565,672.71 5,521,055.02 6,565,672.71<br />
Related companies 2.4 - - 64,276,344.54 47,739,260.09<br />
Other current assets<br />
Value added tax - net 14,200,296.25 3,332,493.73 5,645,777.56 23,810.41<br />
TOTAL CURRENT ASSETS 835,475,687.84 479,577,208.20 333,928,818.08 231,576,799.70<br />
NON-CURRENT ASSETS<br />
Deposit with restriction 8 15,000,000.00 15,000,000.00 15,000,000.00 15,000,000.00<br />
Investments in subsidiary companies 9 - - 128,148,078.66 135,233,678.66<br />
Other investments 10 8,927,966.99 - 8,927,966.99 -<br />
Property, Plant and Equipment - net 11 31,617,859.93 35,849,462.35 31,587,568.99 35,792,987.78<br />
Other non-current assets<br />
Withholding tax withheld 7,350,846.02 8,859,412.44 5,516,718.24 1,509,363.25<br />
Others 3,746,900.00 3,811,700.00 3,671,300.00 3,672,100.00<br />
TOTAL NON-CURRENT ASSETS 66,643,572.94 63,520,574.79 192,851,632.88 191,208,129.69<br />
TOTAL ASSETS 902,119,260.78 543,097,782.99 526,780,450.96 422,784,929.39<br />
The accompanying notes to financial statements are an integral part of these statements<br />
67