Annual Report 10/11 - Campus Living Villages
Annual Report 10/11 - Campus Living Villages
Annual Report 10/11 - Campus Living Villages
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS<br />
FOR THE YEAR ENDED 30 JUNE 20<strong>11</strong><br />
A$’000<br />
<strong>Campus</strong> <strong>Living</strong> <strong>Villages</strong> <strong>Annual</strong> <strong>Report</strong> <strong>10</strong>/<strong>11</strong><br />
<strong>Campus</strong> <strong>Living</strong> <strong>Villages</strong> Fund<br />
b) Reconciliation of loss for the year to net cash flow from operating activities:<br />
June 20<strong>11</strong> June 20<strong>10</strong><br />
Loss for the year (45,567) (32,424)<br />
Adjustment of non-cash items:<br />
Depreciation and amortisation 38,093 37,548<br />
Impairment of assets 24,080 3,500<br />
Equity profits not received (42) 6<br />
Fair value adjustments of derivatives (9,739) (944)<br />
Dividends received from equity accounted investments 224 407<br />
Bad debts 4,224 2,908<br />
Development costs written off 970 -<br />
Unrealised foreign exchange on borrowings (2,018) 640<br />
Foreign exchange loss 1,386 -<br />
Profit on disposal of property, plant and equipment 242 (1,804)<br />
Total non-cash items 57,420 42,261<br />
Movements in operating assets and liabilities:<br />
Trade and other receivables (48) 353<br />
Inventories (15) (5)<br />
Other current assets (58) (265)<br />
Tax balances (181) 4,300<br />
Interest accruals 531 171<br />
Trade and other payables (19) 3,681<br />
Provisions (832) (3,266)<br />
Net cash inflow from operating activities <strong>11</strong>,231 14,806<br />
c) Financing facilities<br />
June 20<strong>11</strong> June 20<strong>10</strong><br />
Used at balance sheet date<br />
Letters of credit - <strong>10</strong>,752<br />
Loans from financial institutions 680,634 865,956<br />
Unused at balance sheet date<br />
Loans from financial institutions 20,624 18,575<br />
Loans from financial institutions 701,258 895,283<br />
34