15.01.2015 Views

Annual Report 10/11 - Campus Living Villages

Annual Report 10/11 - Campus Living Villages

Annual Report 10/11 - Campus Living Villages

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS<br />

FOR THE YEAR ENDED 30 JUNE 20<strong>11</strong><br />

A$’000<br />

<strong>Campus</strong> <strong>Living</strong> <strong>Villages</strong> <strong>Annual</strong> <strong>Report</strong> <strong>10</strong>/<strong>11</strong><br />

<strong>Campus</strong> <strong>Living</strong> <strong>Villages</strong> Fund<br />

b) Reconciliation of loss for the year to net cash flow from operating activities:<br />

June 20<strong>11</strong> June 20<strong>10</strong><br />

Loss for the year (45,567) (32,424)<br />

Adjustment of non-cash items:<br />

Depreciation and amortisation 38,093 37,548<br />

Impairment of assets 24,080 3,500<br />

Equity profits not received (42) 6<br />

Fair value adjustments of derivatives (9,739) (944)<br />

Dividends received from equity accounted investments 224 407<br />

Bad debts 4,224 2,908<br />

Development costs written off 970 -<br />

Unrealised foreign exchange on borrowings (2,018) 640<br />

Foreign exchange loss 1,386 -<br />

Profit on disposal of property, plant and equipment 242 (1,804)<br />

Total non-cash items 57,420 42,261<br />

Movements in operating assets and liabilities:<br />

Trade and other receivables (48) 353<br />

Inventories (15) (5)<br />

Other current assets (58) (265)<br />

Tax balances (181) 4,300<br />

Interest accruals 531 171<br />

Trade and other payables (19) 3,681<br />

Provisions (832) (3,266)<br />

Net cash inflow from operating activities <strong>11</strong>,231 14,806<br />

c) Financing facilities<br />

June 20<strong>11</strong> June 20<strong>10</strong><br />

Used at balance sheet date<br />

Letters of credit - <strong>10</strong>,752<br />

Loans from financial institutions 680,634 865,956<br />

Unused at balance sheet date<br />

Loans from financial institutions 20,624 18,575<br />

Loans from financial institutions 701,258 895,283<br />

34

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!