Department of Education
DoE Annual Report 2010-2011 - Department of Education
DoE Annual Report 2010-2011 - Department of Education
- No tags were found...
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
13.2<br />
Reconciliation<br />
<strong>of</strong> net result<br />
to net<br />
cash from<br />
operating<br />
activities<br />
2011<br />
$’000<br />
2010<br />
$’000<br />
Net operating result 166,663 198,499<br />
Revenue from government – capital (188,618) (221,036)<br />
Revenue from government – other (12,206) –<br />
Depreciation 31,281 27,898<br />
Gain from sale <strong>of</strong> non-financial assets (2,030) (1,029)<br />
Contributions received (997) (21,372)<br />
Movement in operating assets as a result <strong>of</strong> administrative restructuring (24,101) 1,806<br />
Impairment losses 296 219<br />
Decrease/(increase) in receivables 1,402 (7,325)<br />
Decrease/(increase) in other assets (58) (826)<br />
Increase/(decrease) in employee benefits 30,510 6,530<br />
Increase/(decrease) in payables (10,304) (373)<br />
Increase/(decrease) in other liabilities (1,031) 4,165<br />
Net cash from operating activities (9,193) (12,844)<br />
13.3<br />
Acquittal<br />
<strong>of</strong> capital<br />
investment<br />
and special<br />
capital<br />
investment<br />
funds<br />
The department received works and services appropriation funding to fund specific projects.<br />
Not all projects listed below are capitalised as they may not meet the department’s capitalisation threshold <strong>of</strong> $150,000 or<br />
have been deemed maintenance projects and are expensed through the statement <strong>of</strong> comprehensive income.<br />
Cash outflows relating to these projects are listed below by category.<br />
Budget information refers to original estimates for the department only (excludes Tasmanian Polytechnic and Tasmanian<br />
Academy) and has not been subject to audit.<br />
(a) Project expenditure<br />
2011<br />
Budget<br />
$’000<br />
2011<br />
Actual<br />
$’000<br />
2010<br />
Actual<br />
$’000<br />
Capital Investment Program<br />
New projects<br />
Campbell Town Child Care Centre 200 50 –<br />
Burnie High School 4,014 4,787 –<br />
Cosgrove Specialist Sports School 1,000 – –<br />
Port Sorell Primary School 500 346 –<br />
Albuera Street Primary School 2,032 1,460 –<br />
Post-Year 10 reforms – Elizabeth campus 2,158 432 –<br />
Geilston Bay High School 100 155 –<br />
King Island District High School 800 800 –<br />
St Leonards Primary School 750 538 –<br />
Sheffield School – 751 –<br />
Triabunna District High School 100 100 –<br />
Continuing projects<br />
Beaconsfield Early Learning and Care Centre 800 1,918 1,120<br />
Child and Family Centre – Bridgewater 3,624 26 179<br />
Community Knowledge Network – Learning and Information<br />
1,000 2,500 618<br />
Network Centres<br />
Cressy District High School – – 950<br />
Establish a new Learning and Information Network Centre (LINC) 3,568 437 2<br />
Local Schools Working Together program 1,000 33 500<br />
Reducing class sizes from Years 2 to 7 450 450 450<br />
School amalgamations Glenorchy 13,900 14,900 3,800<br />
School amalgamations Burnie 6,200 6,804 500<br />
Secondary schools science laboratories upgrade 1,600 1,600 200<br />
Senior Secondary School Renewal program 3,000 6,064 1,594<br />
Financial Statements – Notes<br />
119