19.09.2015 Views

Department of Education

DoE Annual Report 2010-2011 - Department of Education

DoE Annual Report 2010-2011 - Department of Education

SHOW MORE
SHOW LESS
  • No tags were found...

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

13.2<br />

Reconciliation<br />

<strong>of</strong> net result<br />

to net<br />

cash from<br />

operating<br />

activities<br />

2011<br />

$’000<br />

2010<br />

$’000<br />

Net operating result 166,663 198,499<br />

Revenue from government – capital (188,618) (221,036)<br />

Revenue from government – other (12,206) –<br />

Depreciation 31,281 27,898<br />

Gain from sale <strong>of</strong> non-financial assets (2,030) (1,029)<br />

Contributions received (997) (21,372)<br />

Movement in operating assets as a result <strong>of</strong> administrative restructuring (24,101) 1,806<br />

Impairment losses 296 219<br />

Decrease/(increase) in receivables 1,402 (7,325)<br />

Decrease/(increase) in other assets (58) (826)<br />

Increase/(decrease) in employee benefits 30,510 6,530<br />

Increase/(decrease) in payables (10,304) (373)<br />

Increase/(decrease) in other liabilities (1,031) 4,165<br />

Net cash from operating activities (9,193) (12,844)<br />

13.3<br />

Acquittal<br />

<strong>of</strong> capital<br />

investment<br />

and special<br />

capital<br />

investment<br />

funds<br />

The department received works and services appropriation funding to fund specific projects.<br />

Not all projects listed below are capitalised as they may not meet the department’s capitalisation threshold <strong>of</strong> $150,000 or<br />

have been deemed maintenance projects and are expensed through the statement <strong>of</strong> comprehensive income.<br />

Cash outflows relating to these projects are listed below by category.<br />

Budget information refers to original estimates for the department only (excludes Tasmanian Polytechnic and Tasmanian<br />

Academy) and has not been subject to audit.<br />

(a) Project expenditure<br />

2011<br />

Budget<br />

$’000<br />

2011<br />

Actual<br />

$’000<br />

2010<br />

Actual<br />

$’000<br />

Capital Investment Program<br />

New projects<br />

Campbell Town Child Care Centre 200 50 –<br />

Burnie High School 4,014 4,787 –<br />

Cosgrove Specialist Sports School 1,000 – –<br />

Port Sorell Primary School 500 346 –<br />

Albuera Street Primary School 2,032 1,460 –<br />

Post-Year 10 reforms – Elizabeth campus 2,158 432 –<br />

Geilston Bay High School 100 155 –<br />

King Island District High School 800 800 –<br />

St Leonards Primary School 750 538 –<br />

Sheffield School – 751 –<br />

Triabunna District High School 100 100 –<br />

Continuing projects<br />

Beaconsfield Early Learning and Care Centre 800 1,918 1,120<br />

Child and Family Centre – Bridgewater 3,624 26 179<br />

Community Knowledge Network – Learning and Information<br />

1,000 2,500 618<br />

Network Centres<br />

Cressy District High School – – 950<br />

Establish a new Learning and Information Network Centre (LINC) 3,568 437 2<br />

Local Schools Working Together program 1,000 33 500<br />

Reducing class sizes from Years 2 to 7 450 450 450<br />

School amalgamations Glenorchy 13,900 14,900 3,800<br />

School amalgamations Burnie 6,200 6,804 500<br />

Secondary schools science laboratories upgrade 1,600 1,600 200<br />

Senior Secondary School Renewal program 3,000 6,064 1,594<br />

Financial Statements – Notes<br />

119

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!