19.09.2015 Views

Department of Education

DoE Annual Report 2010-2011 - Department of Education

DoE Annual Report 2010-2011 - Department of Education

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

1.3<br />

Schedule <strong>of</strong><br />

administered<br />

cash flows<br />

Notes<br />

2011<br />

Budget<br />

$’000<br />

2011<br />

Actual<br />

$’000<br />

2010<br />

Actual<br />

$’000<br />

Administered cash flows from operating activities<br />

Administered cash inflows<br />

Appropriation receipts – recurrent 241,233 255,840 277,625<br />

Grants 1,200 2,308 16,138<br />

Sales <strong>of</strong> goods and services 329 176 178<br />

Fees and fines – 29 1<br />

Other cash receipts – 17 44<br />

Total administered cash inflows 242,762 258,370 293,986<br />

Administered cash outflows<br />

Grants and subsidies 241,233 255,840 277,625<br />

Supplies and consumables – – 218<br />

Transfers to Consolidated Fund 1,529 2,530 16,361<br />

Total administered cash outflows 242,762 258,370 294,204<br />

Administered net cash from (used by) operating<br />

16.11 – – (218)<br />

activities<br />

Net increase (decrease) in administered cash held – – (218)<br />

Administered cash and deposits at the beginning <strong>of</strong> the<br />

218 – 218<br />

reporting period<br />

Administered cash and deposits at the end <strong>of</strong> the<br />

reporting period<br />

16.10 218 – –<br />

This schedule <strong>of</strong> administered cash flows should be read in conjunction with the accompanying notes.<br />

Budget information refers to original estimates for the department only (excludes Tasmanian Polytechnic and Tasmanian<br />

Academy) and has not been subject to audit.<br />

Explanations <strong>of</strong> material variances between budget and actual outcomes are provided in note 16.1 <strong>of</strong> the accompanying notes.<br />

The 2010 actual comparatives do not include the Tasmanian Polytechnic and the Tasmanian Academy which were consolidated<br />

from 1 January 2011.<br />

1.4<br />

Schedule <strong>of</strong><br />

administered<br />

changes in<br />

equity<br />

Accumulated<br />

Funds<br />

$’000<br />

Total<br />

Equity<br />

$’000<br />

Balance as at 1 July 2010 11 11<br />

Total comprehensive result (3) (3)<br />

Balance as at 30 June 2011 8 8<br />

Accumulated<br />

Funds<br />

$’000<br />

Total<br />

Equity<br />

$’000<br />

Balance as at 1 July 2009 972 972<br />

Total comprehensive result (961) (961)<br />

Balance as at 30 June 2010 11 11<br />

This schedule <strong>of</strong> administered changes in equity should be read in conjunction with the accompanying notes.<br />

Budget information refers to original estimates for the department only (excludes Tasmanian Polytechnic and Tasmanian<br />

Academy) and has not been subject to audit.<br />

Explanations <strong>of</strong> material variances between budget and actual outcomes are provided in note 16.1 <strong>of</strong> the accompanying notes.<br />

The 2010 actual comparatives do not include the Tasmanian Polytechnic and the Tasmanian Academy which were<br />

consolidated from 1 January 2011.<br />

92<br />

Financial Statements – Notes

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!