19.09.2015 Views

Education

DoE Annual Report 2012-2013 - Department of Education

DoE Annual Report 2012-2013 - Department of Education

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Output<br />

Group 2:<br />

Post-<br />

Compulsory<br />

<strong>Education</strong><br />

and Skills<br />

Development<br />

Continuing operations<br />

Revenue and other income from transactions<br />

2013<br />

Budget<br />

$’000<br />

2013<br />

Actual<br />

$’000<br />

2012<br />

Actual<br />

$’000<br />

Revenue from appropriation 196,411 192,657 199,628<br />

Interest revenue – – 139<br />

Grants 16,625 670 3,467<br />

Sales of goods and services 22,179 19,436 15,889<br />

Other revenue 675 5,287 6,954<br />

Total revenue and other income from transactions 235,890 218,050 226,077<br />

Expenses from transactions<br />

Employee benefits 110,051 114,876 115,889<br />

Superannuation 13,987 12,910 13,148<br />

Depreciation 10,539 11,765 7,041<br />

Grants and subsidies 43,765 46,426 41,559<br />

Supplies and consumables<br />

Communications 125 527 650<br />

Consultants 142 509 550<br />

Information and technology 2,347 1,336 1,986<br />

Maintenance and property services 4,722 7,662 6,827<br />

Travel and transport 439 1,706 1,751<br />

Other supplies and consumables 49,647 18,363 21,072<br />

Other expenses 8,604 3,718 7,132<br />

Total expenses from transactions 244,368 219,798 217,605<br />

Net operating result from continuing transactions (8,478) (1,748) 8,472<br />

Other economic flows included in net result<br />

Net gain/(loss) on sale of non-financial assets – (6) (49)<br />

Net gain/(loss) on financial instruments and statutory receivables/payables – (84) (227)<br />

Total other economic flows included in net result – (90) (276)<br />

Net result (8,478) (1,838) 8,196<br />

Other economic flows – other non-owner changes in equity<br />

Changes in physical asset revaluation reserve 2,700 15,389 6,853<br />

Total other economic flows – other non-owner changes in equity 2,700 15,389 6,853<br />

Comprehensive result (5,778) 13,551 15,049<br />

Expense by output<br />

2.1 Skills development contestable funding 53,359 48,836 43,996<br />

2.2 Tasmanian Polytechnic 92,625 73,554 72,520<br />

2.3 Tasmanian Academy 80,994 77,378 83,041<br />

2.4 Post-compulsory in school education 3,783 7,244 5,218<br />

2.5 Skills Tasmania 7,565 7,344 7,328<br />

2.6 Tasmanian Qualifications Authority 3,904 3,664 3,697<br />

2.7 Grants and financial assistance 2,138 1,778 1,805<br />

Total 244,368 219,798 217,605<br />

Net assets<br />

Total assets deployed for Post-Compulsory <strong>Education</strong> and Skills Development 382,092 376,568<br />

Total liabilities incurred for Post-Compulsory <strong>Education</strong> and Skills Development (30,373) (31,670)<br />

Net assets deployed for Post-Compulsory <strong>Education</strong> and Skills Development 351,719 344,898<br />

120 Financial Statements » Notes

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!