76 Consolidated income statements of <strong>Dürr</strong> Aktiengesellschaft, Stuttgart, for the years ended December 31, 2004 and 2003 Amounts in €k Continuing operations Discontinued operations <strong>Dürr</strong> Group Note 2004 2003 2004 2003 2004 2003 Sales revenues (11) 1,903,321 2,044,886 233,041 226,986 2,136,362 2,271,872 Cost of sales –1,589,844 –1,712,518 –194,400 –193,710 –1,784,244 –1,906,228 Gross profit on sales 313,477 332,368 38,641 33,276 352,118 365,644 Selling expenses –132,276 –134,809 –15,928 –11,767 –148,204 –146,576 General and administrative expenses –110,506 –123,259 –21,502 –18,395 –132,008 –141,654 Research and development costs Other operating income –26,493 –27,804 –1,643 –3,466 –28,136 –31,270 and expenses Restructuring expenses (13) 5,211 –2,918 147 –2,289 5,358 –5,207 and impairment losses (14) –6,833 –23,825 –6,652 –2,283 –13,485 –26,108 Earnings before investment income, other interest and similar income, interest and similar expenses and income taxes 42,580 19,753 –6,937 –4,924 35,643 14,829 Share of profit of associates 528 85 – – 528 85 Other investment income/loss –563 – – – –563 – Other interest and similar income 2,464 3,503 532 695 2,996 4,198 Interest and similar expenses (16) –26,440 –24,212 –350 –607 –26,790 –24,819 Earnings before taxes 18,569 –871 –6,755 –4,836 11,814 –5,707 Income taxes (17) –6,956 –21,127 –151 –3,485 –7,107 –24,612 Net income/loss 11,613 –21,998 –6,906 –8,321 4,707 –30,319 Profit share of minority interests –997 288 –19 –19 –1,016 269 Profit share of shareholders of <strong>Dürr</strong> Aktiengesellschaft 12,610 –22,286 –6,887 –8,302 5,723 –30,588 Earnings per share in € (basic and diluted) (10) 0.88 –1.56 –0.48 –0.58 0.40 –2.14 The accompanying notes are an integral part of these consolidated financial statements.
Consolidated financial statements of <strong>Dürr</strong> AG Consolidated balance sheets of <strong>Dürr</strong> Aktiengesellschaft, Stuttgart, as of December 31, 2004 and 2003 Amounts in €k Continuing operations Discontinued operations <strong>Dürr</strong> Group 77 Note 2004 2003 2004 2003 2004 2003 Assets Non-current assets Goodwill (18) 308,801 297,337 44,955 48,734 353,756 346,071 Other intangible assets (18) 36,335 32,099 2,229 5,783 38,564 37,882 Property, plant and equipment (18) 148,170 159,406 13,375 15,049 161,545 174,455 Investments in associates (19) 15,762 16,033 – – 15,762 16,033 Other financial assets 5,263 4,783 – – 5,263 4,783 Tax receivables 100 – – – 100 – Deferred taxes (17) 44,955 49,435 2,938 4,082 47,893 53,517 Prepaid expenses 735 217 563 744 1,298 961 Current assets 560,121 559,310 64,060 74,392 624,181 633,702 Inventories and prepayments (20) 52,683 59,158 5,178 7,087 57,861 66,245 Trade receivables (21) 563,532 619,937 66,288 62,364 629,820 682,301 Tax receivables 5,022 5,093 101 – 5,123 5,093 Other receivables and other assets (22) 57,783 69,705 4,947 5,626 62,730 75,331 Cash and cash equivalents 46,448 194,898 5,023 4,961 51,471 199,859 Prepaid expenses 2,903 1,836 927 1,187 3,830 3,023 728,371 950,627 82,464 81,225 810,835 1,031,852 Total assets 1,288,492 1,509,937 146,524 155,617 1,435,016 1,665,554 Equity and liabilities Subscribed capital (23) 36,603 36,603 – – 36,603 36,603 Capital reserve (23) 159,000 159,000 – – 159,000 159,000 Revenue reserves (23) 8,950 –2,722 35,987 41,936 44,937 39,214 Other comprehensive income (23) –13,688 –11,825 –4,477 –4,124 –18,165 –15,949 Equity without minority interests 190,865 181,056 31,510 37,812 222,375 218,868 Minority interests (24) 1,886 5,241 –11 7 1,875 5,248 Equity with minority interests Non-current liabilities 192,751 186,297 31,499 37,819 224,250 224,116 Provisions for pension obligations (25) 51,258 50,126 383 – 51,641 50,126 Other provisions (26) 18,717 9,401 3,870 3,033 22,587 12,434 Bond (27) 186,471 – – – 186,471 – Financial liabilities (27) 26,706 145,803 1,798 2,134 28,504 147,937 Internal financing –46,045 –47,980 46,045 47,980 – – Tax liabilities (28) 288 246 4 – 292 246 Deferred taxes (17) 51,694 51,804 6,818 8,021 58,512 59,825 Deferred income 1,811 2,106 – – 1,811 2,106 290,900 211,506 58,918 61,168 349,818 272,674 Current liabilities Other provisions (26) 101,716 120,404 5,764 6,462 107,480 126,866 Trade payables (28) 492,705 662,394 29,059 24,699 521,764 687,093 Financial liabilities (27) 85,279 160,809 382 740 85,661 161,549 Tax liabilities (28) 5,813 4,942 868 929 6,681 5,871 Other liabilities (28) 117,551 159,392 19,876 23,782 137,427 183,174 Deferred income 1,777 4,193 158 18 1,935 4,211 804,841 1,112,134 56,107 56,630 860,948 1,168,764 Total equity and liabilities 1,288,492 1,509,937 146,524 155,617 1,435,016 1,665,554 The accompanying notes are an integral part of these consolidated financial statements.