18.01.2013 Views

Economic Effects of Sustainable Sanitation - SuSanA

Economic Effects of Sustainable Sanitation - SuSanA

Economic Effects of Sustainable Sanitation - SuSanA

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Table 6: <strong>Economic</strong> overview <strong>of</strong> the urine and faeces logistics (system B)<br />

Case Study Kampala<br />

Small scale I Small scale II Large scale<br />

N demand [kg/month] 1 200 1 808 11 663<br />

Urine equivalent [l/month] 398 182 599 927 3 869 995<br />

# Of people producing it 44 242 66 659 429 999 72<br />

Amount <strong>of</strong> faeces [kg/month]<br />

Workload indicator urine<br />

92 909 139 983 902 999<br />

(Bad workload = 0; Good<br />

workload = 1)<br />

Workload indicator faeces<br />

0.664 1.000 0.992<br />

(Bad workload = 0; Good<br />

workload = 1)<br />

0.310 0.467 0.752<br />

Monthly income from urine<br />

fertiliser sales [EUR]<br />

4 267 6 429 41 472<br />

Monthly income from the<br />

“Faecifert” sales [EUR]<br />

2 860 4 309 27 794<br />

Total monthly income [EUR] 7 127 10 738 69 267<br />

Monthly costs [EUR] 8 587 10 076 56 917<br />

Monthly balance [EUR] -1 460 662 12 349<br />

Monthly return on sales [%] n/a 6.16 17.83<br />

Start-up investment [EUR] 160 022 163 376 843 427<br />

Repayment period [yrs] n/a 20.58 5.69<br />

The proportions <strong>of</strong> the different components related to the total costs <strong>of</strong> system B are<br />

visualised in Figure 16. The major contributors to the costs <strong>of</strong> the respective scenarios are the<br />

Monthly urea costs (21%, 27% and 31%) 80 , Urine varying transport costs (24%, 20% and<br />

23%), the Urine fix transport costs – monthly depreciation (16%, 14% and 14%) and the<br />

Costs <strong>of</strong> incentives for the jerrycans per month (9%, 11% and 13%). Since not existing in<br />

system A, the effect <strong>of</strong> the urea costs for the sanitisation <strong>of</strong> the faeces becomes visible. Being<br />

the major proportion in this comparison the dependency <strong>of</strong> the system on synthetic fertiliser<br />

and their price variations has to be kept in mind. Similar to system A, the major cost<br />

contributors from system B are also approaching stable proportions which can be explained<br />

by the effects <strong>of</strong> economies <strong>of</strong> scale. The slight variations <strong>of</strong> all values involved are the<br />

consequence <strong>of</strong> changing workloads.<br />

80 The values in the brackets are related to small scale I, small scale II and large scale, respectively.<br />

65

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!