Project Green District Energy Feasibility Study - Partners in Project ...

More documents

Recommendations

Info

Bldg. No.4: Airway Centre Basic Building Data Building Name Airway Centre Building Address 5955 Airport Road Building Use 4 or 5 Office Buildings Hours of Operation 24/7 Total Building Area TBD m² (TBD ft²) 440,000 or 675,000 ft2 No. of Stories Current Installed Capacity Building Age Age of Equipment Building HVAC System Description: The building(s) has a heat pump system to provide heating and cooling. The account manager indicated that there were a total of fifteen (15) gas fired boilers rated at ~375 kW output (1275 MBH/1500 MBH input) each between the 4-5 office buildings. The building representative estimated that there are approximately 20-22 heat pumps per floor of each building (totaling 600-700 units). No additional information.
Airway Centre: 5955 Airport Road - Self Generation Costs (Annual Costs) Line Values 1 Peak Load Heating 1,400 kW 2 Equivalent Full Load Hours 2,200 3 Annual Heating Energy Requirement 3,080 MWh 4 Seasonal Efficiency 60% 5 Total Annual Fuel Input (Natural Gas, MWh) 5,133 MWh 6 Total Annual Fuel Input (Natural Gas, GJ) 18,480 GJ 7 Current Average Fuel Price $10.94 /GJ 8 Total Fuel Cost (1) (Line 6 x Line 7): $202,200 9 Current Operation & Maintenance of the Heating Plant 10 Electricity for Boiler $2,200 11 Water, Sewer, Water Treatment $4,600 12 Equipment Insurance $9,000 13 Preventative Maintenance & Repair $7,700 14 Administration and Management $800 15 Labour Cost (0.125 FTE) $7,500 16 Total Operation & Maintenance Cost (2): $31,800 17 Capital Replacement Avoidance Cost 18 Escalated Capital Replacement Cost (@3%) $2,042,900 19 Total Sinking Annual Fund Equivalent of Future Replacement Cost Subtotal (3): $91,300 20 Total Annual Cost of On-Site Heating Production (1) + (2) + (3): $325,300 21 Total Annual Non-Fuel Costs (2) + (3): $123,100
Page 1 and 2:
Pearson Eco-Business Zone District
Page 3 and 4:
TRCA Pearson Eco-Business Zone Dist
Page 5 and 6:
Page 7 and 8:
Page 9 and 10:
Page 11 and 12:
Page 13 and 14:
Page 15 and 16:
Page 17 and 18:
Page 19 and 20:
Page 21 and 22:
Page 23 and 24:
Page 25 and 26:
Page 27 and 28:
Page 29 and 30:
Page 31 and 32:
Page 33 and 34:
Page 35 and 36:
Page 37 and 38:
Page 39 and 40:
Page 41 and 42:
Page 43 and 44:
Page 45 and 46:
Page 47 and 48:
Page 49 and 50:
Page 51 and 52:
Page 53 and 54:
Page 55 and 56: TRCA Pearson Eco-Business Zone Dist
Page 101 and 102: Bldg. No.1: Hilton Garden Inn Basic
Page 103 and 104: Bldg. No.2: Fairfield Inn & Suites
Page 105: Hampton Inn & Suites: 3279 Caroga D
Page 109 and 110: Hilton Toronto Airport: 5827 Airpor
Page 111 and 112: Bldg. No.7: Westin Bristol Place Ba
Page 113 and 114: Bldg. No. 8: Quality Suites Toronto
Page 115 and 116: Bldg. No. 9: Travel Lodge Basic Bui
Page 117 and 118: Bldg. No. 10: Courtyard by Marriott
Page 119 and 120: Bldg. No. 11: Toronto Marriott Airp
Page 132: TRCA Pearson Eco-Business Zone Dist
Page 138 and 139: Pro Forma Financial Statements Proj
Page 150 and 151: Project: Pearson Eco Business Zone
Page 152 and 153: Cooling Heating Phase 2: ($) ($) Di
Page 154 and 155: Pearson Eco Business Zone - ETS Cos
Page 156 and 157:
Page 158 and 159:
Page 160 and 161:
Page 162 and 163:
Page 164 and 165:
Page 166 and 167:
Page 168 and 169:
Page 170:
show all

Project Green District Energy Feasibility Study - Partners in Project ...

You also want an ePaper? Increase the reach of your titles

Delete template?

Save as template?