Project Green District Energy Feasibility Study - Partners in Project ...

More documents

Recommendations

Info

Westin Bristol Place: 5827 Airport Road - Self Generation Costs (Annual Costs) Line Values 1 Peak Load Heating 1,600 kW 2 Equivalent Full Load Hours 2,300 3 Annual Heating Energy Requirement 3,680 MWh 4 Seasonal Efficiency 60% 5 Total Annual Fuel Input (Natural Gas, MWh) 6,133 MWh 6 Total Annual Fuel Input (Natural Gas, GJ) 22,080 GJ 7 Current Average Fuel Price $10.94 /GJ 8 Total Fuel Cost (1) (Line 6 x Line 7): $241,600 9 Current Operation & Maintenance of the Heating Plant 10 Electricity for Boiler $2,600 11 Water, Sewer, Water Treatment $5,500 12 Equipment Insurance $3,800 13 Preventative Maintenance & Repair $9,200 14 Administration and Management $800 15 Labour Cost (0.125 FTE) $7,500 16 Total Operation & Maintenance Cost (2): $29,400 17 Capital Replacement Avoidance Cost 18 Escalated Capital Replacement Cost (@3%) $734,300 19 Total Sinking Annual Fund Equivalent of Future Replacement Cost Subtotal (3): $48,500 20 Total Annual Cost of On-Site Heating Production (1) + (2) + (3): $319,500 21 Total Annual Non-Fuel Costs (2) + (3): $77,900
Bldg. No. 8: Quality Suites Toronto Airport Basic Building Data Building Name Quality Suite Toronto Airport Building Address 262 Carlingview, Building Use Hotel Hours of Operation 24/7 Total Building Area 15,645 m² (168,350 ft²) No. of Stories 12 above grade/1 below Current Installed Capacity 2,050 kW Building Age 1993 (~18 years) Age of Equipment same Building HVAC System Description: Each room is equipped with a 2 pipe fan coil unit that is supplied off the central boiler/chiller system. The heating system is comprised of two boilers each 1025 kW (3500 MBH) output. Heating water is supplied at ~76.7 °C(170°F) There is a 150 ton cooling tower/chiller. Make up air issupplied by hydronic rooftop units off of the boiler loop. DHW hot water system is provided by 2 x 440 kW (1500 MBH) boilers in conjunction with 2 x 120 gal. hot water storage tanks. The equipment is located in the penthouse mechanical room.
Page 1 and 2:
Pearson Eco-Business Zone District
Page 3 and 4:
TRCA Pearson Eco-Business Zone Dist
Page 5 and 6:
Page 7 and 8:
Page 9 and 10:
Page 11 and 12:
Page 13 and 14:
Page 15 and 16:
Page 17 and 18:
Page 19 and 20:
Page 21 and 22:
Page 23 and 24:
Page 25 and 26:
Page 27 and 28:
Page 29 and 30:
Page 31 and 32:
Page 33 and 34:
Page 35 and 36:
Page 37 and 38:
Page 39 and 40:
Page 41 and 42:
Page 43 and 44:
Page 45 and 46:
Page 47 and 48:
Page 49 and 50:
Page 51 and 52:
Page 53 and 54:
Page 55 and 56:
Page 57 and 58:
Page 59 and 60:
Page 61 and 62: TRCA Pearson Eco-Business Zone Dist
Page 101 and 102: Bldg. No.1: Hilton Garden Inn Basic
Page 103 and 104: Bldg. No.2: Fairfield Inn & Suites
Page 105 and 106: Hampton Inn & Suites: 3279 Caroga D
Page 107 and 108: Airway Centre: 5955 Airport Road -
Page 109 and 110: Hilton Toronto Airport: 5827 Airpor
Page 111: Bldg. No.7: Westin Bristol Place Ba
Page 115 and 116: Bldg. No. 9: Travel Lodge Basic Bui
Page 117 and 118: Bldg. No. 10: Courtyard by Marriott
Page 119 and 120: Bldg. No. 11: Toronto Marriott Airp
Page 132: TRCA Pearson Eco-Business Zone Dist
Page 138 and 139: Pro Forma Financial Statements Proj
Page 150 and 151: Project: Pearson Eco Business Zone
Page 152 and 153: Cooling Heating Phase 2: ($) ($) Di
Page 154 and 155: Pearson Eco Business Zone - ETS Cos
Page 162 and 163:
Page 164 and 165:
Page 166 and 167:
Page 168 and 169:
Page 170:
show all

Project Green District Energy Feasibility Study - Partners in Project ...

You also want an ePaper? Increase the reach of your titles

Delete template?

Save as template?