02.03.2013 Views

annual financial statement 2011 - conwert Immobilien Invest SE

annual financial statement 2011 - conwert Immobilien Invest SE

annual financial statement 2011 - conwert Immobilien Invest SE

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CONWERT IMMOBILIEN INVEST <strong>SE</strong><br />

ANNUAL FINANCIAL <strong>2011</strong> STATEMENT ANNUAL REPORT <strong>2011</strong><br />

102<br />

Financial institution<br />

The following table shows the value of the derivative <strong>financial</strong> instruments held by the <strong>conwert</strong><br />

Group as of 31 December <strong>2011</strong>, which were recorded as cash flow hedges without recognition<br />

through profit or loss in accordance with IAS 39.<br />

Derivative Beginning End Hedge<br />

Reference<br />

value as of<br />

31.12.<strong>2011</strong><br />

in mill. €<br />

Fixed<br />

interest<br />

rate<br />

Reference<br />

interest rate<br />

Market value<br />

31.12.<strong>2011</strong><br />

in mill. €<br />

Aareal Bank AG Interest rate swap 30.06.06 31.05.16 Interest rate change 12.6 4.300 3-M-EURIBOR (1.4)<br />

Barclays Capital Interest rate swap 31.07.07 26.06.17 Interest rate change 100.0 4.080 3-M-EURIBOR (13.9)<br />

Barclays Capital Interest rate swap 01.10.07 01.10.17 Interest rate change 50.0 4.160 3-M-EURIBOR (7.6)<br />

Barclays Capital Interest rate swap 01.10.07 02.10.17 Interest rate change 20.0 4.687 3-M-EURIBOR (3.5)<br />

Barclays Capital Zins-Floor 30.09.10 31.03.20 Interest rate change 150.0 3.990 3-M-EURIBOR (26.9)<br />

Barclays Capital Interest rate cap 01.07.10 01.04.20 Interest rate change 20.0 4.000 3-M-EURIBOR 0.6<br />

BAWAG P.S.K. AG Interest rate swap 30.09.09 30.06.16 Interest rate change 26.0 4.150 3-M-EURIBOR (3.1)<br />

BAWAG P.S.K. AG Interest rate swap 08.11.11 30.09.17 Interest rate change 34.0 3.115 6-M-EURIBOR (2.7)<br />

BAWAG P.S.K. AG Interest rate swap 01.10.07 01.10.20 Interest rate change 30.0 4.490 3-M-EURIBOR (5.9)<br />

DZ Bank AG Interest rate cap 19.05.10 30.06.15 Interest rate change 1.7 4.000 3-M-EURIBOR 0.0<br />

Kreissparkasse Köln Interest rate swap 01.10.08 01.10.18 Interest rate change 7.0 4.500 3-M-EURIBOR (1.2)<br />

Landesbank Berlin Interest rate swap 31.12.09 31.05.16 Interest rate change 15.6 4.150 3-M-EURIBOR (2.0)<br />

Landesbank Berlin Interest rate cap 30.04.09 30.09.17 Interest rate change 0.4 4.200 3-M-EURIBOR 0.0<br />

Landesbank Berlin Interest rate swap 31.03.08 31.03.18 Interest rate change 5.0 4.280 3-M-EURIBOR (0.8)<br />

Landesbank Hessen-Thüringen Interest rate swap 02.10.08 30.06.17 Interest rate change 20.0 4.870 3-M-EURIBOR (3.5)<br />

Landesbank Hessen-Thüringen Interest rate swap 30.07.08 30.04.18 Interest rate change 10.0 4.495 3-M-EURIBOR (1.7)<br />

Landesbank Hessen-Thüringen Zins-Collar 30.07.08 30.04.18 Interest rate change 37.0 2.750 / 4.800 3-M-EURIBOR (2.7)<br />

Raiffeisenbank International AG Interest rate swap 10.07.08 06.07.17 Interest rate change 50.0 4.380 3-M-EURIBOR (7.6)<br />

Raiffeisenbank International AG Interest rate swap 01.10.07 02.10.17 Interest rate change 50.0 4.680 3-M-EURIBOR (8.4)<br />

Raiffeisenbank International AG Interest rate swap 22.08.08 22.08.18 Interest rate change 14.0 4.200 3-M-EURIBOR (3.2)<br />

Raiffeisenbank International AG Interest rate swap 07.10.08 08.10.18 Interest rate change 50.0 4.310 3-M-EURIBOR (8.0)<br />

Raiffeisenbank International AG Interest rate cap 31.03.10 31.03.20 Interest rate change 12.3 4.000 3-M-EURIBOR 0.3<br />

Raiffeisenbank International AG Interest rate cap 31.03.10 31.03.20 Interest rate change 30.0 4.000 3-M-EURIBOR 0.7<br />

Raiffeisenbank International AG Interest rate swap 02.01.12 30.12.22 Interest rate change 35.0 3.985 3-M-EURIBOR (5.9)<br />

Raiffeisenbank International AG Interest rate swap 07.08.03 01.07.23 Interest rate change 3.0 4.373 12-M-EURIBOR (0.3)<br />

Raiffeisenbank International AG Interest rate cap 31.03.10 31.03.25 Interest rate change 7.7 4.000 3-M-EURIBOR 0.2<br />

Raiffeisenbank International AG Interest rate swap 01.07.16 30.06.26 Interest rate change 30.0 4.600 3-M-EURIBOR (3.7)<br />

UniCredit Bank Austria AG Interest rate swap 17.06.05 17.06.15 Interest rate change 2.0 3.680 3-M-EURIBOR (0.2)<br />

UniCredit Bank Austria AG Interest rate swap 20.06.05 22.06.15 Interest rate change 2.0 3.680 3-M-EURIBOR (0.2)<br />

UniCredit Bank Austria AG Interest rate swap 07.05.07 08.05.17 Interest rate change 20.0 4.090 3-M-EURIBOR (2.7)<br />

UniCredit Bank Austria AG Interest rate cap 01.04.10 31.03.20 Interest rate change 20.0 4.000 3-M-EURIBOR 0.4<br />

Raiffeisenlandesbank Niederösterreich-Wien AG Interest rate cap 01.04.10 01.04.20 Interest rate change 20.0 4.000 3-M-EURIBOR 0.5<br />

Raiffeisenlandesbank Niederösterreich-Wien AG Interest rate cap 01.07.10 01.04.20 Interest rate change 40.0 4.000 3-M-EURIBOR 0.9<br />

Total (113.7)<br />

Financial institution<br />

As of 31 December <strong>2011</strong> the <strong>conwert</strong> Group held the following derivative <strong>financial</strong> instruments that<br />

were recognised through profit or loss:<br />

Derivative Beginning End Hedge<br />

Reference<br />

value as of<br />

31.12.<strong>2011</strong><br />

in mill. €<br />

Fixed<br />

interest<br />

rate<br />

Reference<br />

interest rate<br />

Market value<br />

31.12.<strong>2011</strong><br />

in mill. €<br />

Hypo Landesbank Vorarlberg Interest rate swap 15.03.10 15.03.13 Interest rate change 10.7 4.150 3-M-EURIBOR (0.4)<br />

Hypo Landesbank Vorarlberg Interest rate cap 02.01.06 01.01.16 Interest rate change 1.9 3.500 3-M-EURIBOR 0.0<br />

Hypo Landesbank Vorarlberg Interest rate swap 02.01.06 01.01.16 Interest rate change 4.6 3.530 3-M-EURIBOR (0.3)<br />

Hypo Landesbank Vorarlberg Interest rate swap 31.03.06 31.03.16 Interest rate change 2.6 3.860 3-M-EURIBOR (0.2)<br />

Hypo Landesbank Vorarlberg Interest rate swap 31.03.06 31.03.16 Interest rate change 6.1 3.840 3-M-EURIBOR (0.5)<br />

Hypo Landesbank Vorarlberg Interest rate swap 31.03.06 31.03.16 Interest rate change 11.1 3.840 3-M-EURIBOR (1.0)<br />

Landesbank Hessen-Thüringen Interest rate swap 30.09.09 30.09.16 Interest rate change 8.5 3.183 6-M-EURIBOR (0.5)<br />

Österr. Volksbanken AG Interest rate swap 31.03.06 01.10.27 Interest rate change 9.8 3.955 3-M-EURIBOR (1.4)<br />

Raiffeisenbank International AG Interest rate swap 15.03.06 31.12.13 Interest rate change 6.3 3.720 3-M-EURIBOR (0.3)<br />

Raiffeisenbank International AG Interest rate swap 30.03.07 31.12.15 Interest rate change 15.7 3.470 3-M-EURIBOR (1.2)<br />

Raiffeisenbank International AG Interest rate swap 02.01.06 04.01.16 Interest rate change 2.3 3.450 3-M-EURIBOR (0.2)<br />

Raiffeisenbank International AG Interest rate swap 02.01.06 04.01.16 Interest rate change 2.3 3.450 3-M-EURIBOR (0.2)<br />

Raiffeisenbank International AG Interest rate swap 01.02.06 01.02.16 Interest rate change 9.9 3.470 3-M-EURIBOR (0.8)<br />

Raiffeisenbank International AG Interest rate swap 03.04.06 01.04.16 Interest rate change 4.7 3.890 3-M-EURIBOR (0.5)<br />

Raiffeisenbank International AG Interest rate swap 03.04.06 01.04.16 Interest rate change 14.8 3.890 3-M-EURIBOR (1.4)<br />

Raiffeisenbank International AG Interest rate swap 04.08.06 30.06.16 Interest rate change 39.1 4.060 3-M-EURIBOR (4.4)<br />

Raiffeisenbank International AG Interest rate swap 04.08.06 30.06.16 Interest rate change 16.5 4.060 3-M-EURIBOR (1.9)<br />

Raiffeisenbank International AG Interest rate swap 07.10.08 08.10.18 Interest rate change 30.0 4.330 3-M-EURIBOR (4.9)<br />

Raiffeisenbank International AG Interest rate swap 15.03.06 31.12.25 Interest rate change 23.8 4.430 SMR issuers (2.3)<br />

UniCredit Bank Austria AG Interest rate swap 12.01.06 31.12.15 Interest rate change 5.2 3.495 3-M-EURIBOR (0.4)<br />

UniCredit Bank Austria AG Interest rate swap 12.01.06 31.12.15 Interest rate change 5.2 3.495 3-M-EURIBOR (0.4)<br />

<strong>Invest</strong>kredit AG Interest rate cap 30.12.05 30.06.15 Interest rate change 5.6 3.250 3-M-EURIBOR 0.0<br />

<strong>Invest</strong>kredit AG Interest rate swap 30.12.05 31.12.15 Interest rate change 5.9 3.450 3-M-EURIBOR (0.4)<br />

Total (23.6)

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!