03.03.2013 Views

Michelin couv courteGB

Michelin couv courteGB

Michelin couv courteGB

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

4.2. Reconciliation of 2004 statement of income by nature of income/expense<br />

Simplified income statement 2004 Note Simplified income statement under IFRS 2004<br />

under French GAAP<br />

Net sales 15,689 1 Net sales 15,048<br />

Operating expenses (14,390) Operating expenses (13,745)<br />

Operating income 1,299 2 Operating result before non-recurring items 1,303<br />

Non-recurring items (64)<br />

2 Operating result 1,239<br />

Financial income and expense (213) 3 Net financial income and expense (235)<br />

Net non-recurring income and expense (206)<br />

Income tax (316) 4 Income tax (331)<br />

Other (37) 5 Other (19)<br />

Net income 527 Net income 654<br />

Note 1 Reclassifications Restatements TOTAL<br />

Net sales under French GAAP 15,689<br />

Sales-related incentive campaigns (390) (390)<br />

Proceeds from non-sales activities (251) (251)<br />

Net sales under IFRS 15,048<br />

Note 2 Reclassifications Restatements TOTAL<br />

Operating income under French GAAP 1,299<br />

Elimination of amortization of actuarial gains and losses 74 74<br />

Impact of finance leases 5 5<br />

Stock-option plan expenses<br />

Reclassification and restatement of non-recurring<br />

items under French GAAP as recurring operational expenses:<br />

(2) (2)<br />

- impairment of assets 11 15 26<br />

- restructuring (36) 10 (26)<br />

- other non-recurring items (73) (73)<br />

Operating income before non-recurring items 1,303<br />

Reclassification and restatement of French Gaap<br />

non-recurring income as non-recurring charges<br />

- probable capital loss on disposal of <strong>Michelin</strong> Wheel Businesses (108) 44 (64)<br />

Reclassification and restatement of goodwill amortization (35) 35 –<br />

Operating result under IFRS 1,239<br />

Note 3 Reclassifications Restatements TOTAL<br />

Financial income and expense under French GAAP (213)<br />

Charge to reverse the discounting of provisions (10) (10)<br />

Interest expense on finance lease liabilities (12) (12)<br />

Net financial income and expense under IFRS (235)<br />

Note 4 Reclassifications Restatements TOTAL<br />

Income tax under French GAAP (316)<br />

Adjustments for deferred tax on restatements (15) (15)<br />

Income tax under IFRS (331)<br />

Note 5 Reclassifications Restatements TOTAL<br />

Other under French GAAP (37)<br />

Reclassification of goodwill amortization<br />

Restatement of the Shareholders’ equity<br />

35 35<br />

of a joint venture pursuant to IFRS application (17) (17)<br />

Other under IFRS (19)

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!