Michelin couv courteGB
Michelin couv courteGB
Michelin couv courteGB
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Strategy • Fundamentals • Businesses • Résultats Earnings<br />
Consolidated Statement of Income - Consolidated Statement of Cash Flows<br />
Consolidated Statement of Cash Flows (In € thousand)<br />
Cash flows from operating activities<br />
2004 2003<br />
French Gaap<br />
Net income before minority interests<br />
Adjustments to reconcile net income before minority interests<br />
to net cash provided by operating activities:<br />
527,163 328,862<br />
Depreciation and amortization 839,851 1,162,520<br />
Allowances, provisions and deferred taxes (38,321) (87,145)<br />
Net gains on disposals of assets 39,454 8,371<br />
Other (15,228) (5,240)<br />
Cash flow 1,352,919 1,407,368<br />
Change in inventories (175,035) (43,059)<br />
Change in receivables (9,484) 14,081<br />
Change in payables 59,679 44,420<br />
Other changes in working capital 108,862 119,342<br />
Net change in working capital (15,978) 134,784<br />
Cash flows from operating activities 1,336,941 1,542,152<br />
Cash flows from investing activities<br />
Additions to property, plant and equipment and intangible assets (1,116,781) (1,117,798)<br />
Additions to investments (170,807) (305,199)<br />
Total (1,287,588) (1,422,997)<br />
Proceeds from disposal of property, plant and equipment and intangible assets 91,958 100,586<br />
Proceeds from disposal of investments 64,947 76,333<br />
Total 156,905 176,919<br />
Net investment for the period (1,130,683) (1,246,078)<br />
Impact of changes in Group structure (11,839) 14,884<br />
Net change in working capital 31,916 (11,469)<br />
Cash flows from investing activities (1,110,606) (1,242,663)<br />
Cahs flows from financing activities<br />
Employee share ownership plan 0 20,739<br />
Expenses related to the stock-for-stock offer 0 (645)<br />
Dividends paid to parent Company Shareholders (133,312) (130,692)<br />
Other dividends paid (51,994) (49,669)<br />
Total (185,306) (160,267)<br />
Change in long and short-term debt (187,629) 513,936<br />
Net change in working capital 33,252 (46,811)<br />
Net cash (used) provided by financing activities (339,683) 306,858<br />
Effect of exchange rate changes on cash and cash equivalents (4,910) (41,759)<br />
Change in cash and cash equivalents (118,258) 564,588<br />
Cash and cash equivalents at beginning of period 1,773,656 1,209,068<br />
Cash and cash equivalents at the period-end 1,655,398 1,773,656<br />
Including - Cash 1,420,140 1,234,168<br />
- Cash equivalents 235,258 539,488<br />
68•69