2009 Annual Operating and Capital Budget - Village of Huntley

VILLAGE OF HUNTLEY
The annual debt service requirements to retire these outstanding obligations at
December 31, 2009:
VILLAGE OF HUNTLEY
DEBT SERVICE REQUIREMENTS
$1,925,000 INSTALLMENT CONTRACT CERTIFICATES
DUE
ANNUAL
DATE PRINCIPAL INTEREST TOTAL
6/1/2009 29,835.00
12/1/2009 130,000.00 29,835.00 189,670.00
6/1/2010 26,032.50
12/1/2010 140,000.00 26,032.50 192,065.00
6/1/2011 21,937.50
12/1/2011 150,000.00 21,937.50 193,875.00
6/1/2012 17,550.00
12/1/2012 150,000.00 17,550.00 185,100.00
6/1/2013 13,162.50
12/1/2013 150,000.00 13,162.50 176,325.00
6/1/2014 8,775.00
12/1/2014 150,000.00 8,775.00 167,550.00
6/1/2015 4,387.50
12/1/2015 150,000.00 4,387.50 158,775.00
$ 1,020,000.00 $ 243,360.00 $ 1,263,360.00
29