July (pdf) - New York Power Authority

Table 2
EMBEDDED COSTS FOR VOLTAGE SUPPORT FOR NIAGARA AND ST. LAWRENCE
2011 2012 2013 2014
Voltage Fraction of Gross Capital (Niag. & St. L.) [1] 1.74% 1.84% 1.91% 1.98%
Voltage O&M Expense : Niagara ($) [2] 172,800 177,984 183,324 188,823
Voltage O&M Expense : St. Lawrence ($) [3] 39,722 40,913 42,141 43,405
Total Voltage O&M Expense ($) [4] 212,522 218,897 225,464 232,228
Notes and Sources:
[1]: From Workpaper 5.3. Fraction is Beginning-of-Year value (equal
to End-of-Year value for previous year).
[2] and [3]: From Workpaper 2.2.
[4] = [2] + [3].