July (pdf) - New York Power Authority

Table 3
EMBEDDED COSTS FOR BLACK START FOR NIAGARA AND ST. LAWRENCE
2011 2012 2013 2014
Black Start Fraction of Gross Capital (Niag. & St. L.) [1] 0.074% 0.071% 0.069% 0.067%
Inflation Factor [2] 106.1% 103.0% 103.0% 103.0%
Black Start O&M Expense ($) [3] 69,081 71,154 73,288 75,487
Notes and Sources:
[1]: From Workpaper 7. Fraction is Beginning-of-Year value (equal to Endof-Year
value for previous year).
[2] = From Workpaper 1
[3]: Sum of Test Year Training costs for Niagara and St. Lawrence, plus
O&M Cost allocated to Black Start from Workpaper 6 and adjusted by
Inflation Factor in line [2].