SCEG OATT Formula Transmission Rate Filing.pdf - SCANA ...

20091231-0037 FERC PDF (Unofficia1) 12/29/2009
Exhibit No. seE·"
AHachmentH·2
Page 1 of 20
Appendix
A
20gS
V•• ow .. haded cel" ue inpule,,11e.
~... '"
Wag .. & S.luy Allocation Facto,
Transmission Wall"5 Expm.e
p35421b
5,255,010
Total Wage. E"Jl'mu
p3S4_28b
141,454,036
31,670,065
l .... A&GWa .Ex ..,sa
354.27b
Total ILine2-3) 109,793,973
w .... & Sal. Alloc.lDr ".7882'\\.
PlantAlloc.ldion FaclDlS
EI"ctricPlanlin SelVic" (Note BI p207.104g
Common Plan!ln Sa""ce Line 24
EleenG
Total Plant In Se",c," (Sum L.,es 6 & 7)
7,495.204.534
2~,7S6.562
AcclJ"llulaled Dep"'Ciation Electric Plant
(Note A)
2,583,2n,956
AtIlichment 5
AtlBchmenl5
Accumulal>d Olhe' Utility Plant Amorti ... tion E"ctnc Only
(Note A)
54,712.145
AttachmentS
I\ccumwl."d Corrmon Depreciation· Electric Only
(NOleA)
16,100,040
lQ,BSO,83g
Accumulalod Corrrnon OIher Utility PlanlAmort • EI&etric Only
AttachmentS
(Nole A)
13 TOI.ilIAccumu .. ted o..p,,"ciation (Sum Lnes Q to 12) 2.734.021,eS3
14 NelPlant 5.016,Qe9.113
15 Tranomissio~ Gross Planl
IS Gro .. PlonIAliocak>,
Li~e 28
Line ISIS
762,756.419
10.0V88%
17 Tranomission Nol Planl
16 N.IPlonlAliocalor
545,164,955
10.8884%
Plant In Service
Transmission PIo~1In seNio"
(Note B)
p207.58g
For True up only- remove New Tran$mi$sionPlantAddition$ fOr Currenl CaleooarYear
For True Up Only Attachment6
New Transmission Plant Addi~onslof Current Calendar Year [weOghted bymDnth$i~ .erl'ice)
(Note B)
Attachmenl6
TobO T",nsmiosion Plant In S..... ic. [line 19-20+ 21)
746.471.076
11.610.016
Only
General & Inta~gible Plonl- Electric
Common Planl- Electric Only
(NotesA&B)
(Note.A& Bl
p205.5(l & p207.QQ.g
p356.2
254,326.4~5
25S,78M62
Total Ge