25.06.2014 Views

SCEG OATT Formula Transmission Rate Filing.pdf - SCANA ...

SCEG OATT Formula Transmission Rate Filing.pdf - SCANA ...

SCEG OATT Formula Transmission Rate Filing.pdf - SCANA ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

20091231-0037 FERC PDF (Unofficia1) 12/29/2009<br />

Direct Testimony of Michael 1. Vilbert<br />

Docket ER I0- -000<br />

Page 27 of35<br />

Table 4<br />

EXHIBIT<br />

NO. SCE-13<br />

Company<br />

S&P<br />

Business<br />

Profile<br />

Revenue<br />

(2008)<br />

($MM)<br />

Regulated Market Cap<br />

Electric (2008)<br />

Assets ($MM)<br />

3rd Quarter, Sustainable BEst Long-<br />

2009Bond Growth Tenn Growth<br />

Rating <strong>Rate</strong>s Estimate<br />

Sources and Notes:<br />

[1]: Issuer Ranking: U.S. Regulated Electric Utilities, Standard & Poor's, RatingsDirect, August 2009.<br />

When the parent company was not available, its major subsidiary was used instead.<br />

[2], [4], [5]: Historical Bloomberg data accessed September 11,2009<br />

[3]: EEl 2008 Financial Review as of December 31, 2008, pp. 25 - 26.<br />

R = Regulated (greater than 80 percent of total assets are regulated).<br />

MR = Mostly Regulated (50 to 80 percent of total assets are regulated)<br />

o = Diversified (less than 50 percent of total assets are regulated).<br />

[6]: See Workpaper#l to Table No_ MJV·4.<br />

[7]: See Workpaper #10 to Table No. MJV-4.<br />

B. THE DISCOUNTEDCASH FLOW APPROACH<br />

1. The Theoretical DCF Model<br />

Q44. Please describe the discounted cash flow approach.<br />

2 A44. The DCF model attempts to estimate the cost of capital in one step. The method assumes<br />

3 that the market price of a stock is equal to the present value of the dividends that its<br />

4 owners expect to receive. The method also assumes that this present value can be<br />

5 calculated by the standard formula for the present value of a cash flow stream:<br />

D, D2 D3 Dr<br />

p = -- + + + ...+----'--,,-<br />

(l+k) (l+k)2 (l+k)3 (l+k),<br />

(1)<br />

6<br />

7<br />

where "P" is the market price of the stock; "D," is the dividend cash flow expected at the<br />

end of period t (i.e., subscript period I, 2, 3 or T in the equation); "/r' is the cost of

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!