SCEG OATT Formula Transmission Rate Filing.pdf - SCANA ...

More documents

Recommendations

Info

20091231-0037 FERC PDF (Unofficia1) 12/29/2009 South Carolina Electric & Gas Company or its designated agent FERC Electric Tariff Fourth Revised Volume No.5 Revised Open Access Transmission Tariff Original Sheet No 214-M South Carolina Electric & Gas Company (SCEG) Attachment 4 - 100 Basis Point Increase in ROE Net Plant New Investment Incenitive@ 100 Basis Points A Return and Taxes with New Investment ROE Incentive New Investment ROE Incentive and Income Taxes o B Net Plant New Investment Incenitive@ 100 Basis Points 1.00% Return Calculation 14' Rate Base (Une 62 • 142) 0 Long Tenn Interest 99 Long Tenn Interest p117.62c through SSe 0 101 Long Term Interest (Line 99 - 100) 0 102 Preferred Dividends enter positive p118.29c 0 Common Stock 103 Proprietary Capital p112.16c 0 104 Less Preferred Stock (Acct. 204) enter negative (Line 113) 0 106 Less Account 216.1 enter neaative ~112.12C 0 107 Common Stock (Sum Lines 103 to 106) 0 Capitalization 108 Long Term Debt p112.18c through 23c 0 109 Less Reacquired Debt enter negative p112.19c 0 110 Less Non-interest bearing debt enter negative Attachment 8 0 112 Total Long Term Debt (Sum Lines lOB to 111) 0 113 Preferred Stock p112.3c 0 114 Common Stock Line 107 0 115 Total Capitalization (Sum Lines 112 to 114) 0 116 Debt % Total Long Term Debt {Line 112/115) 0% 117 Preferred % Preferred Stock (Line 113/115) 0% 118 Common % Common Stock (Line 114/115) 0% 119 Debt Cost Total Long Term Debt (Line 101/112) 0.0000 120 Preferred Cost Preferred Stock (Line 102/113) 0.0000 121 Common Cost (Note I) Common Stock Fixed plus 100 Basis Pts 0.1230 122 Weighted Cost of Debt Total Long Term Debt (VvCLTD) (Line116*119) 0.0000 123 Weighted Cost of Preferred Preferred Stock (Line 117* 120) 0.0000 124 Weighted Cost of Common Common Stock (Line 118 .1211 0.0000 12' Rate of Return ( R ) (Sum Lines 122 to 124) 0.0000 126 Investment Return = Rate Base * Rate of Return Line 62·125 0 Composite Income Taxes (Note H) 127 128 129 130 131 Income Tax Rates FIT=Federallncome Tax Rate SIT=State Income Tax Rate or Composite p = percent of federal income tax deductible for state purposes T T=l - {[{1 - SIT) * (1 - FIT)) I (1 - SIT· FIT * pH = T/{l-T) 0.00% 0.00% 0.00% 0.00% 0.00% 132 133 134 135 ITC Adjustment Amortized Investment Tax Credit enter negative p266.8f o 1/(l-T) 1/(1 - Line 128) 100.00% Net Plant Allocation Factor (Line 1B1 0.0000% ITC Adjustment Allocated to Transmission (Note L) (Line 132 * 133 * 134) o 136 Income Tax Component = CIT={T/1-T)· Investment Return * (1-
20091231-0037 FERC PDF (Unofficia1) 12/29/2009 South Carolina Electric & Gas Company or its designated agent FERC Electric Tariff Fourth Revised Volume No.5 Revised Open Access Transmission Tariff Original Sheet No. 214-N ~ , • ~ ~ • • i ] 1 • ~ "• • !' ~-. !, ~~ ! '11 h ~i! II •• • • "'< • ~ i" j. > • ~- w " j , • U ~, U ! ! ~ '" j , f ~~ ~ ~c •~ 0 E " ~ 0 , u V> • • :;; • I J ! ~ ! 0 , "' u .. ! .! ~ ! i .;, II E w ~ u .S • II "2 '" ~ ~~ '!= u• ~ ~ ii~i ". ~:"'~:: ~a~~ '5 ~ ~ 0 I V> , ;( :;;>;( :;;> o a 0 fl HI! .i li~ , I 1 ~ .i i , ~~g.g. " " •" ~ I ~ , , , , J "! • • • • • *~ :;;>"l!< ;; I ;; i f ~ ~ ~ ~ ~ ~ ~ i t t ~ z z z I • 1 < t 1 • j ! !, f f I 0 0 1 j i " ~ t • i • ~ j.:.,~ 8 _5 ~; ~ ! ! I • i • J I j t .. • § ~~ • • 8tg~ ; ~ • i , 1 I 11 i ~ 1m ; < • < £ .. IE ! 1 t j • I • ] ~ ..Ii 1"j!:> • • n 'H~ • ! 3 • • • '" if i j! , • , Ho" ~ hl~ j 'i j $ t ~ mH .. P .! ", ~!~CI~ ~ hi t ~f ! • • ~ .qn ,!lfl1.ff j tii lhl l'Elj"E"E -;;.,., -!!-!! j ~ } ~ ! nil! • • } ~," ! j!il I , .! r~·U:.! II ~LH • ~ j ~ .. • j • .. j ~ .. :;>:::: ::! ::: ~ :gr.;:;;~ , , ; i , .. 11 , , , • < • ! " Issued by: Charles A. White Effective: March 1,2010 Vice President - Electric Transmission Issued on December 29, 2009
Page 1 and 2: 20091231-0037 FERC PDF (Unofficia1)
Page 39: 20091231-0037 FERC PDF (Unofficia1)
Page 91 and 92:
20091231-0037 FERC PDF (Unofficia1)
Page 93 and 94:
Page 95 and 96:
Page 97 and 98:
Page 99 and 100:
Page 101 and 102:
Page 103 and 104:
Page 105 and 106:
Page 107 and 108:
Page 109 and 110:
Page 111 and 112:
Page 113 and 114:
Page 115 and 116:
Page 117 and 118:
Page 119 and 120:
Page 121 and 122:
Page 123 and 124:
Page 125 and 126:
Page 127 and 128:
Page 129 and 130:
Page 131 and 132:
Page 133 and 134:
Page 135 and 136:
Page 137 and 138:
Page 139 and 140:
Page 141 and 142:
Page 143 and 144:
Page 145 and 146:
Page 147 and 148:
Page 149 and 150:
......... " ..... r ...............
Page 151 and 152:
"0 0 '" .... Exhibit No. seE· 7 ..
Page 153 and 154:
Page 155 and 156:
Page 157 and 158:
Page 159 and 160:
Page 161 and 162:
Page 163 and 164:
Page 165 and 166:
Page 167 and 168:
Page 169 and 170:
Page 171 and 172:
Page 173 and 174:
Page 175 and 176:
Page 177 and 178:
Page 179 and 180:
Page 181 and 182:
Page 183 and 184:
Page 185 and 186:
Exhibit No. SCE-9 Page 2 of 10 8 FE
Page 187 and 188:
"0 0 '" .... .... I 0 0 Exhibit No.
Page 189 and 190:
Exhibit No. SCE-9 Page 6 of 10 ~. 4
Page 191 and 192:
64 FERC ER07-169 Ameren Energy Mark
Page 193 and 194:
88 Illinois Commerce Commission ER0
Page 195 and 196:
Page 197 and 198:
Page 199 and 200:
Page 201 and 202:
Page 203 and 204:
Page 205 and 206:
Page 207 and 208:
Page 209 and 210:
Page 211 and 212:
Page 213 and 214:
Page 215 and 216:
Page 217 and 218:
Page 219 and 220:
Page 221 and 222:
Page 223 and 224:
Page 225 and 226:
Page 227 and 228:
Page 229 and 230:
Page 231 and 232:
Page 233 and 234:
Page 235 and 236:
Page 237 and 238:
Stat.",ent BG Propwed Retes South C
Page 239 and 240:
Page 241 and 242:
Page 243 and 244:
Page 245 and 246:
Page 247 and 248:
Page 249 and 250:
Page 251 and 252:
Page 253 and 254:
Page 255 and 256:
Page 257 and 258:
Page 259 and 260:
Page 261 and 262:
Page 263 and 264:
Page 265 and 266:
Page 267 and 268:
Page 269 and 270:
Page 271 and 272:
Page 273 and 274:
Page 275 and 276:
Page 277 and 278:
Page 279 and 280:
Page 281 and 282:
Page 283 and 284:
Page 285 and 286:
Page 287 and 288:
Page 289 and 290:
Page 291 and 292:
Page 293 and 294:
Page 295 and 296:
Page 297 and 298:
Page 299 and 300:
Page 301 and 302:
Page 303 and 304:
Page 305 and 306:
Page 307 and 308:
EXHIBIT NO. SCE-16 "o o '" .... "w
Page 309 and 310:
Page 311 and 312:
Table No. MJV·4 Panel B Commission
Page 313 and 314:
Workpaper Commission #2 to Table No
Page 315 and 316:
Workpaper #4 to Table No. MJV-4 Com
Page 317 and 318:
Company American Electric Power Co
Page 319 and 320:
Page 321 and 322:
Page 323 and 324:
Company Workpaper #9 to Table No. M
Page 325:
Date Workpaper # 11 to Table No. MJ
show all

SCEG OATT Formula Transmission Rate Filing.pdf - SCANA ...

You also want an ePaper? Increase the reach of your titles

Delete template?

Save as template?