26.10.2014 Views

2009 Annual Report.pdf - Town of Milton

2009 Annual Report.pdf - Town of Milton

2009 Annual Report.pdf - Town of Milton

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

TOWN OF: MILTON<br />

FISCAL <strong>2009</strong> - ANALYSIS OF FUND BALANCE - GENERAL FUND<br />

Unreserved Reserved Reserved Reserved Reserved Reserved Reserved Reserve for TOTAL<br />

Fund for for Cont. for Future for for for Subs. Snow/Ice FUND<br />

Balance Encumbrances Appropriations Excluded Expenditures Overlay Expenditures Deficit BALANCE<br />

Debt Deficit (o/l surplus)<br />

Balance July 1, 2008 $1,298,616.66 $129,561.00 $119,924.85 $409,861.00 $0.00 $0.00 $5,170.00 -$386,497.19 $1,576,636.32<br />

$0.00<br />

$0.00<br />

Reverse PY Encumbrances $129,561.00 -$129,561.00 $0.00<br />

Reverse PY Cont. Appro. $119,924.85 -$119,924.85 $0.00<br />

Reverse PY Res for Exp $0.00 $0.00<br />

Reverse PY Subsequent Exp $5,170.00 -$5,170.00 $0.00<br />

Reverse PY Overlay Deficit $0.00 $0.00<br />

Reverse PY Snow & Ice Deficit -$386,497.19 $386,497.19 $0.00<br />

Reserve For PY Excess Excluded Debt $409,861.00 -$409,861.00 $0.00<br />

$0.00<br />

Close Out Revenue $69,715,841.21 $69,715,841.21<br />

Close Out OFS $0.00 $0.00<br />

Close Out Expenditures -$70,812,367.25 -$70,812,367.25<br />

Close Out PY Expenditures $0.00 $0.00<br />

Close Out OFU $0.00 $0.00<br />

Close Out Excess Premium $0.00 $0.00<br />

$0.00<br />

Reserve For Exp Free Cash $0.00 $0.00<br />

Reserve For Subs Exp (O/L Surplus) $0.00 $0.00<br />

Reserve For Encumbrances -$206,917.39 $206,917.39 $0.00<br />

Reserve For Cont. Appropriations $0.00 $0.00<br />

Reserve For Snow/Ice Deficit $233,097.97 -$233,097.97 $0.00<br />

Reserve For Overlay Deficit $0.00 $0.00<br />

Reserve For Excess Excluded Debt $0.00 $0.00 $0.00<br />

Reserve For Expenditures $0.00 $0.00<br />

Balance June 30, <strong>2009</strong> $506,290.86 $206,917.39 $0.00 $0.00 $0.00 $0.00 $0.00 -$233,097.97 $480,110.28<br />

PROOF $480,110.28<br />

221

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!