02.11.2011 Regular School Board Meeting - Fluvanna County ...
02.11.2011 Regular School Board Meeting - Fluvanna County ...
02.11.2011 Regular School Board Meeting - Fluvanna County ...
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
12-31-2010 Expenditure Summary<br />
200 ELEMENTARY $ 473,609.38 $ 1,600.27 $ 31,147.54 $ 204,973.93 $ 267,035.18 43.62<br />
---------------- --------------- ---------------- ---------------- ---------------- -------<br />
115 SCHOOL IMPROVEMENT (1003) $ 473,609.38 $ 1,600.27 $ 31,147.54 $ 204,973.93 $ 267,035.18 43.62<br />
PJT 120 TITLE V<br />
C/C 200 ELEMENTARY<br />
PGM 100 REGULAR<br />
FUNC 61100 CLASSROOM INSTRUCTION<br />
6000 MATERIALS AND SUPPLIES $ 6,000.00 $ 0.00 $ 0.00 $ 0.00 $ 6,000.00 0.00<br />
8200 CAP. OUTLAY ADDITIONS $ 6,000.00 $ 0.00 $ 0.00 $ 0.00 $ 6,000.00 0.00<br />
---------------- --------------- ---------------- ---------------- ---------------- -------<br />
61100 CLASSROOM INSTRUCTION $ 12,000.00 $ 0.00 $ 0.00 $ 0.00 $ 12,000.00 0.00<br />
FUNC 61320 MEDIA SERVICES<br />
6000 MATERIALS AND SUPPLIES $ 10,957.00 $ 0.00 $ 0.00 $ 0.00 $ 10,957.00 0.00<br />
---------------- --------------- ---------------- ---------------- ---------------- -------<br />
100 REGULAR $ 22,957.00 $ 0.00 $ 0.00 $ 0.00 $ 22,957.00 0.00<br />
---------------- --------------- ---------------- ---------------- ---------------- -------<br />
200 ELEMENTARY $ 22,957.00 $ 0.00 $ 0.00 $ 0.00 $ 22,957.00 0.00<br />
---------------- --------------- ---------------- ---------------- ---------------- -------<br />
120 TITLE V $ 22,957.00 $ 0.00 $ 0.00 $ 0.00 $ 22,957.00 0.00<br />
PJT 130 TITLE II,A & D<br />
C/C 300 SECONDARY<br />
PGM 100 REGULAR<br />
FUNC 61100 CLASSROOM INSTRUCTION<br />
3000 PURCHASED SERVICES $ 3,979.00 $ 0.00 $ 1,250.00 $ 11,611.86 $ 7,632.86- 291.83<br />
6000 MATERIAL AND SUPPLIES $ 1,022.00 $ 0.00 $ 0.00 $ 0.00 $ 1,022.00 0.00<br />
---------------- --------------- ---------------- ---------------- ---------------- -------<br />
61100 CLASSROOM INSTRUCTION $ 5,001.00 $ 0.00 $ 1,250.00 $ 11,611.86 $ 6,610.86- 232.19<br />
---------------- --------------- ---------------- ---------------- ---------------- -------<br />
100 REGULAR $ 5,001.00 $ 0.00 $ 1,250.00 $ 11,611.86 $ 6,610.86- 232.19<br />
---------------- --------------- ---------------- ---------------- ---------------- -------<br />
300 SECONDARY $ 5,001.00 $ 0.00 $ 1,250.00 $ 11,611.86 $ 6,610.86- 232.19<br />
---------------- --------------- ---------------- ---------------- ---------------- -------<br />
130 TITLE II,A & D $ 5,001.00 $ 0.00 $ 1,250.00 $ 11,611.86 $ 6,610.86- 232.19<br />
<br />
PJT 140 FLOW THROUGH (VI-B)<br />
C/C 200 ELEMENTARY<br />
FLUVANNA COUNTY PUBLIC SCHOOLS Page: 15<br />
FD-PJT-C/C-PGM-FUNC-OBJ EXPENDITURES SUMMARY REPORT Date: 01/05/11<br />
for Fiscal Year 2011 (2010-11 FISCAL YEAR) Time: 20:00:36<br />
Posted Only Figures<br />
Executed By: swhitlow<br />
Appropriations Outstanding Expenditures Expenditures Available Percent<br />
Code Description Encumbrances For DECEMBER Year-to-Date Balance Used<br />
--------- -------------------------------- ---------------- --------------- ---------------- ---------------- ---------------- -------<br />
PGM 200 SPECIAL<br />
FUNC 61100 CLASSROOM INSTRUCTION<br />
1120 INST. SALARIES & WAGES $ 174,039.00 $ 0.00 $ 17,524.34 $ 92,260.38 $ 81,778.62 53.01<br />
2100 FICA BENEFITS $ 13,314.00 $ 0.00 $ 1,227.81 $ 6,515.64 $ 6,798.36 48.94<br />
2210 VSRS BENEFITS $ 15,541.67 $ 0.00 $ 1,564.92 $ 8,238.88 $ 7,302.79 53.01<br />
2300 HMP BENEFITS $ 21,549.00 $ 0.00 $ 1,897.32 $ 9,486.60 $ 12,062.40 44.02<br />
2400 GLI BENEFITS $ 487.31 $ 0.00 $ 52.42 $ 262.10 $ 225.21 53.79<br />
2600 UNEMPLOYMENT INSURANCE $ 151.20 $ 0.00 $ 0.00 $ 0.00 $ 151.20 0.00<br />
2750 RETIREE HEALTH CARE CREDIT $ 1,044.24 $ 0.00 $ 105.14 $ 553.56 $ 490.68 53.01<br />
---------------- --------------- ---------------- ---------------- ---------------- -------<br />
61100 CLASSROOM INSTRUCTION $ 226,126.42 $ 0.00 $ 22,371.95 $ 117,317.16 $ 108,809.26 51.88<br />
---------------- --------------- ---------------- ---------------- ---------------- -------<br />
200 SPECIAL $ 226,126.42 $ 0.00 $ 22,371.95 $ 117,317.16 $ 108,809.26 51.88<br />
PGM 211 ARRA (SPECIAL)<br />
FUNC 61100 CLASSROOM INSTRUCTION<br />
1120 INSTRUCTIONAL SALARIES & WAGES $ 113,563.25 $ 0.00 $ 9,820.67 $ 49,103.41 $ 64,459.84 43.24<br />
1151 INSTRUCTIONAL AIDES SALARIES & W $ 18,899.00 $ 0.00 $ 1,574.92 $ 7,874.60 $ 11,024.40 41.67<br />
Page 13