17.11.2014 Views

02.11.2011 Regular School Board Meeting - Fluvanna County ...

02.11.2011 Regular School Board Meeting - Fluvanna County ...

02.11.2011 Regular School Board Meeting - Fluvanna County ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

12-31-2010 Expenditure Summary<br />

200 ELEMENTARY $ 473,609.38 $ 1,600.27 $ 31,147.54 $ 204,973.93 $ 267,035.18 43.62<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

115 SCHOOL IMPROVEMENT (1003) $ 473,609.38 $ 1,600.27 $ 31,147.54 $ 204,973.93 $ 267,035.18 43.62<br />

PJT 120 TITLE V<br />

C/C 200 ELEMENTARY<br />

PGM 100 REGULAR<br />

FUNC 61100 CLASSROOM INSTRUCTION<br />

6000 MATERIALS AND SUPPLIES $ 6,000.00 $ 0.00 $ 0.00 $ 0.00 $ 6,000.00 0.00<br />

8200 CAP. OUTLAY ADDITIONS $ 6,000.00 $ 0.00 $ 0.00 $ 0.00 $ 6,000.00 0.00<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

61100 CLASSROOM INSTRUCTION $ 12,000.00 $ 0.00 $ 0.00 $ 0.00 $ 12,000.00 0.00<br />

FUNC 61320 MEDIA SERVICES<br />

6000 MATERIALS AND SUPPLIES $ 10,957.00 $ 0.00 $ 0.00 $ 0.00 $ 10,957.00 0.00<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

100 REGULAR $ 22,957.00 $ 0.00 $ 0.00 $ 0.00 $ 22,957.00 0.00<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

200 ELEMENTARY $ 22,957.00 $ 0.00 $ 0.00 $ 0.00 $ 22,957.00 0.00<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

120 TITLE V $ 22,957.00 $ 0.00 $ 0.00 $ 0.00 $ 22,957.00 0.00<br />

PJT 130 TITLE II,A & D<br />

C/C 300 SECONDARY<br />

PGM 100 REGULAR<br />

FUNC 61100 CLASSROOM INSTRUCTION<br />

3000 PURCHASED SERVICES $ 3,979.00 $ 0.00 $ 1,250.00 $ 11,611.86 $ 7,632.86- 291.83<br />

6000 MATERIAL AND SUPPLIES $ 1,022.00 $ 0.00 $ 0.00 $ 0.00 $ 1,022.00 0.00<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

61100 CLASSROOM INSTRUCTION $ 5,001.00 $ 0.00 $ 1,250.00 $ 11,611.86 $ 6,610.86- 232.19<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

100 REGULAR $ 5,001.00 $ 0.00 $ 1,250.00 $ 11,611.86 $ 6,610.86- 232.19<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

300 SECONDARY $ 5,001.00 $ 0.00 $ 1,250.00 $ 11,611.86 $ 6,610.86- 232.19<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

130 TITLE II,A & D $ 5,001.00 $ 0.00 $ 1,250.00 $ 11,611.86 $ 6,610.86- 232.19<br />

<br />

PJT 140 FLOW THROUGH (VI-B)<br />

C/C 200 ELEMENTARY<br />

FLUVANNA COUNTY PUBLIC SCHOOLS Page: 15<br />

FD-PJT-C/C-PGM-FUNC-OBJ EXPENDITURES SUMMARY REPORT Date: 01/05/11<br />

for Fiscal Year 2011 (2010-11 FISCAL YEAR) Time: 20:00:36<br />

Posted Only Figures<br />

Executed By: swhitlow<br />

Appropriations Outstanding Expenditures Expenditures Available Percent<br />

Code Description Encumbrances For DECEMBER Year-to-Date Balance Used<br />

--------- -------------------------------- ---------------- --------------- ---------------- ---------------- ---------------- -------<br />

PGM 200 SPECIAL<br />

FUNC 61100 CLASSROOM INSTRUCTION<br />

1120 INST. SALARIES & WAGES $ 174,039.00 $ 0.00 $ 17,524.34 $ 92,260.38 $ 81,778.62 53.01<br />

2100 FICA BENEFITS $ 13,314.00 $ 0.00 $ 1,227.81 $ 6,515.64 $ 6,798.36 48.94<br />

2210 VSRS BENEFITS $ 15,541.67 $ 0.00 $ 1,564.92 $ 8,238.88 $ 7,302.79 53.01<br />

2300 HMP BENEFITS $ 21,549.00 $ 0.00 $ 1,897.32 $ 9,486.60 $ 12,062.40 44.02<br />

2400 GLI BENEFITS $ 487.31 $ 0.00 $ 52.42 $ 262.10 $ 225.21 53.79<br />

2600 UNEMPLOYMENT INSURANCE $ 151.20 $ 0.00 $ 0.00 $ 0.00 $ 151.20 0.00<br />

2750 RETIREE HEALTH CARE CREDIT $ 1,044.24 $ 0.00 $ 105.14 $ 553.56 $ 490.68 53.01<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

61100 CLASSROOM INSTRUCTION $ 226,126.42 $ 0.00 $ 22,371.95 $ 117,317.16 $ 108,809.26 51.88<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

200 SPECIAL $ 226,126.42 $ 0.00 $ 22,371.95 $ 117,317.16 $ 108,809.26 51.88<br />

PGM 211 ARRA (SPECIAL)<br />

FUNC 61100 CLASSROOM INSTRUCTION<br />

1120 INSTRUCTIONAL SALARIES & WAGES $ 113,563.25 $ 0.00 $ 9,820.67 $ 49,103.41 $ 64,459.84 43.24<br />

1151 INSTRUCTIONAL AIDES SALARIES & W $ 18,899.00 $ 0.00 $ 1,574.92 $ 7,874.60 $ 11,024.40 41.67<br />

Page 13

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!