17.11.2014 Views

02.11.2011 Regular School Board Meeting - Fluvanna County ...

02.11.2011 Regular School Board Meeting - Fluvanna County ...

02.11.2011 Regular School Board Meeting - Fluvanna County ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

12-31-2010 Expenditure Summary<br />

2300 HMP BENEFITS $ 3,591.50 $ 0.00 $ 275.02 $ 1,650.12 $ 1,941.38 45.95<br />

2400 GLI BENEFITS $ 142.96 $ 0.00 $ 11.91 $ 71.46 $ 71.50 49.99<br />

2600 UNEMPLOYMENT INSURANCE $ 25.20 $ 0.00 $ 0.00 $ 0.00 $ 25.20 0.00<br />

2750 RETIREE HEALTH CARE CREDIT $ 306.34 $ 0.00 $ 25.53 $ 153.18 $ 153.16 50.00<br />

3000 PURCHASED SERVICES $ 83,375.84 $ 0.00 $ 0.00 $ 60,939.20 $ 22,436.64 73.09<br />

5500 TRAVEL $ 1,000.00 $ 0.00 $ 0.00 $ 677.90 $ 322.10 67.79<br />

6000 MATERIALS & SUPPLIES $ 1,000.00 $ 0.00 $ 0.00 $ 247.40 $ 752.60 24.74<br />

8200 CAP.OUTLAY ADDITIONS $ 44,063.81 $ 0.00 $ 0.00 $ 0.00 $ 44,063.81 0.00<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

61310 IMPROVEMENT OF INSTRUCTION $ 193,027.89 $ 0.00 $ 5,261.21 $ 93,440.45 $ 99,587.44 48.41<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

100 REGULAR $ 193,027.89 $ 0.00 $ 5,261.21 $ 93,440.45 $ 99,587.44 48.41<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

300 SECONDARY $ 193,027.89 $ 0.00 $ 5,261.21 $ 93,440.45 $ 99,587.44 48.41<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

185 RETURN $ 193,027.89 $ 0.00 $ 5,261.21 $ 93,440.45 $ 99,587.44 48.41<br />

<br />

PJT 190 STATE FISCAL STABILIZATION FUND<br />

C/C 200 ELEMENTARY<br />

PGM 100 REGULAR<br />

FLUVANNA COUNTY PUBLIC SCHOOLS Page: 18<br />

FD-PJT-C/C-PGM-FUNC-OBJ EXPENDITURES SUMMARY REPORT Date: 01/05/11<br />

for Fiscal Year 2011 (2010-11 FISCAL YEAR) Time: 20:00:36<br />

Posted Only Figures<br />

Executed By: swhitlow<br />

Appropriations Outstanding Expenditures Expenditures Available Percent<br />

Code Description Encumbrances For DECEMBER Year-to-Date Balance Used<br />

--------- -------------------------------- ---------------- --------------- ---------------- ---------------- ---------------- -------<br />

FUNC 61100 CLASSROOM INSTRUCTION<br />

6000 MATERIALS & SUPPLIES (CENTRAL) $ 0.00 $ 0.00 $ 5,777.05 $ 17,023.47 $ 17,023.47- 100.00<br />

6001 MATERIALS & SUPPLIES (COLUMBIA) $ 0.00 $ 203.08 $ 339.30 $ 936.89 $ 1,139.97- 100.00<br />

6002 MATERIALS & SUPPLIES (CUNNINGHAM $ 0.00 $ 146.87 $ 252.66 $ 2,727.78 $ 2,874.65- 100.00<br />

6030 BOOKS AND MATERIALS (CENTRAL) $ 0.00 $ 124.80 $ 2,031.15 $ 12,351.40 $ 12,476.20- 100.00<br />

6031 BOOKS AND MATERIALS (COLUMBIA) $ 0.00 $ 0.00 $ 236.08 $ 757.86 $ 757.86- 100.00<br />

6032 BOOKS AND MATERIALS (CUNNINGHAM) $ 0.00 $ 0.00 $ 309.12 $ 834.09 $ 834.09- 100.00<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

61100 CLASSROOM INSTRUCTION $ 0.00 $ 474.75 $ 8,945.36 $ 34,631.49 $ 35,106.24- 100.00<br />

FUNC 61320 MEDIA SERVICES<br />

6000 MATERIALS & SUPPLIES (CENTRAL) $ 0.00 $ 0.00 $ 0.00 $ 9,132.91 $ 9,132.91- 100.00<br />

6002 MATERIALS & SUPPLIES (CUNNINGHAM $ 0.00 $ 0.00 $ 0.00 $ 206.93 $ 206.93- 100.00<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

61320 MEDIA SERVICES $ 0.00 $ 0.00 $ 0.00 $ 9,339.84 $ 9,339.84- 100.00<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

100 REGULAR $ 0.00 $ 474.75 $ 8,945.36 $ 43,971.33 $ 44,446.08- 100.00<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

200 ELEMENTARY $ 0.00 $ 474.75 $ 8,945.36 $ 43,971.33 $ 44,446.08- 100.00<br />

C/C 300 SECONDARY<br />

PGM 100 REGULAR<br />

FUNC 61100 CLASSROOM INSTRUCTION<br />

6001 MATERIALS & SUPPLIES (HS) $ 0.00 $ 0.00 $ 0.00 $ 433.22 $ 433.22- 100.00<br />

6004 MATERIALS & SUPPLIES (FMS) $ 0.00 $ 582.51 $ 1,597.19 $ 3,943.69 $ 4,526.20- 100.00<br />

6020 TEXTBOOKS (HS) $ 0.00 $ 0.00 $ 1,402.29 $ 3,726.74 $ 3,726.74- 100.00<br />

6031 BOOKS AND MATERIALS (HS) $ 0.00 $ 55.95 $ 12.00 $ 149.59 $ 205.54- 100.00<br />

6034 BOOKS AND MATERIALS (MS) $ 0.00 $ 1,547.36 $ 43.35 $ 3,236.37 $ 4,783.73- 100.00<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

61100 CLASSROOM INSTRUCTION $ 0.00 $ 2,185.82 $ 3,054.83 $ 11,489.61 $ 13,675.43- 100.00<br />

FUNC 61320 MEDIA SERVICES<br />

6004 MATERIALS & SUPPLIES (MS) $ 0.00 $ 0.00 $ 0.00 $ 1,162.21 $ 1,162.21- 100.00<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

100 REGULAR $ 0.00 $ 2,185.82 $ 3,054.83 $ 12,651.82 $ 14,837.64- 100.00<br />

---------------- --------------- ---------------- ---------------- ---------------- -------<br />

300 SECONDARY $ 0.00 $ 2,185.82 $ 3,054.83 $ 12,651.82 $ 14,837.64- 100.00<br />

C/C 900 ADMINISTRATIVE UNIT<br />

PGM 000 UNDISTRIBUTED<br />

Page 16

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!