Molina Medicaid Solutions - DHHR

e10vkTable of ContentsMOLINA HEALTHCARE, INC.CONSOLIDATED BALANCE SHEETSDecember 31,2009 2008(1)(Amounts in thousands,except per-share data)ASSETSCurrent assets:Cash and cash equivalents $ 469,501 $ 387,162Investments 174,844 189,870Receivables 136,654 128,562Income tax refundable 6,067 4,019Deferred income taxes 8,757 9,071Prepaid expenses and other current assets 15,583 14,766Total current assets 811,406 733,450Property and equipment, net 78,171 65,058Intangible assets, net 80,846 79,133Goodwill and indefinite-lived intangible assets 133,408 113,466Investments 59,687 58,169Restricted investments 36,274 38,202Receivable for ceded life and annuity contracts 25,455 27,367Other assets 19,988 33,223$ 1,245,235 $ 1,148,068LIABILITIES AND STOCKHOLDERS’ EQUITYCurrent liabilities:Medical claims and benefits payable $ 316,516 $ 292,442Accounts payable and accrued liabilities 71,732 81,981Deferred revenue 101,985 13,804Total current liabilities 490,233 388,227Long-term debt 158,900 164,873Liability for ceded life and annuity contracts 25,455 27,367Deferred income taxes 12,506 12,911Other long-term liabilities 15,403 22,928Total liabilities 702,497 616,306Stockholders’ equity:Common stock, $0.001 par value; 80,000 shares authorized; outstanding: 25,607 shares at December 31, 2009 and 26,725 shares atDecember 31, 2008 26 27Preferred stock, $0.001 par value; 20,000 shares authorized, no shares issued and outstanding — —Additional paid-in capital 129,902 170,681Accumulated other comprehensive loss (1,812) (2,310)Retained earnings 414,622 383,754Treasury stock, at cost; 1,201 shares at December 31, 2008 — (20,390)Total stockholders’ equity 542,738 531,762$ 1,245,235 $ 1,148,068(1) The Company’s consolidated financial position as of December 31, 2008, has been recast to reflect the adoption of FASB Accounting Standards Codification (ASC)Subtopic 470-20, Debt with Conversion and Other Options (see Note 1).See accompanying notes.61Table of ContentsMOLINA HEALTHCARE, INC.CONSOLIDATED STATEMENTS OF INCOMEYear Ended December 31,2009 2008(1) 2007(1)(In thousands, except per share data)Revenue:Premium revenue $ 3,660,207 $ 3,091,240 $ 2,462,369Investment income 9,149 21,126 30,085Total revenue 3,669,356 3,112,366 2,492,454Expenses:Medical care costs 3,176,236 2,621,312 2,080,083General and administrative expenses 399,149 344,761 285,295Depreciation and amortization 38,110 33,688 27,967Impairment charge on purchased software — — 782Total expenses 3,613,495 2,999,761 2,394,127Gain on purchase of convertible senior notes 1,532 — —Operating income 57,393 112,605 98,327Interest expense (13,777) (13,231) (5,605)Income before income taxes 43,616 99,374 92,722Provision for income taxes 12,748 39,776 34,996Net income $ 30,868 $ 59,598 $ 57,726Net income per share:Basic $ 1.19 $ 2.15 $ 2.04Diluted(2) $ 1.19 $ 2.15 $ 2.03Weighted average shares outstanding:Basic 25,843 27,676 28,275Diluted(2) 25,984 27,772 28,419(1) The Company’s consolidated statements of income for the years ended December 31, 2008 and 2007 have been recast to reflect the adoption of FASB ASC Subtopic470-20, Debt with Conversion and Other Options (see Note 1).(2) Potentially dilutive shares issuable pursuant to the Company’s 2007 offering of convertible senior notes were not included in the computation of diluted net income pershare because to do so would have been anti-dilutive for the years ended December 31, 2009, 2008, and 2007.See accompanying notes.62Table of ContentsMOLINA HEALTHCARE, INC.CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITYAccumulatedAdditional Otherhttp://sec.gov/Archives/edgar/data/1179929/000095012310025132/a55407e10vk.htm[1/6/2012 11:12:35 AM]