126Consolidated Financial Statements of gildemeister Aktiengesellschaft: Consolidated Balance SheetConsolidated Balance Sheet as at 31 December 2010of gildemeister Aktiengesellschaftassets 31 Dec. 2010 31 Dec. 2009Notes € k € kLong-term assetsGoodwill 19 81,451 75,740Other intangible assets 19 31,306 24,409Tangible assets 20 201,807 197,354Equity-accounted investments 22 6,214 0Other equity investments 21 44,561 28,521Trade debtors 23 1,739 679Other long-term assets 23 10,136 16,460Deferred taxes 27 41,265 35,428418,479 378,591Short-term assetsInventories 24 410,289 391,235Trade debtors 25 304,313 238,838Other short-term assets 25 112,677 59,550Cash and cash equivalents 26 111,769 80,940equity and liabilities939,048 774,0631,357,527 1,152,654consolidated financialstatementsEquitySubscribed capital 28 118,513 118,513Capital provision 80,113 80,113Revenue provisions 207,704 182,427Total equity of shareholders of gildemeister Aktiengesellschaft 406,330 381,053Minority interests’ share of equity 6,563 – 238Total equity 412,893 380,815Long-term liabilitiesLong-term financial debts 31 220,180 237,260Pension provisions 29 26,316 26,331Other long-term provisions 30 19,856 33,934Trade creditors 32 417 166Other long-term liabilities 30 24,057 24,639Deferred taxes 27 5,880 2,781296,706 325,111Short-term liabilitiesShort-term financial debts 31 100,057 92,034Tax provisions 30 7,145 12,105Other short-term provisions 30 125,972 115,681Payments received on account 97,023 43,811Trade creditors 33 264,431 141,120Other short-term liabilities 33 53,300 41,977647,928 446,7281,357,527 1,152,654
Consolidated Financial Statements of gildemeister Aktiengesellschaft: Consolidated Cash Flow Statement 127Consolidated Cash Flow Statementof gildemeister Aktiengesellschaft from1 January to 31 December 2010cash flow from operating activities2010 2009Notes € k € kEarnings before taxes (ebt) 6,532 7,109Depreciation 29,456 29,119Financial result 14 38,045 24,733Change in long-term provisions – 14,093 – 13,824Other expense not affecting payments 694 1,517Change in short-term provisions 8,788 – 55,260Income from the disposal of fixed assets – 1,740 55Income tax refunds 273 323Income taxes paid – 12,334 – 6,171Interest received 878 2,440Interest paid – 33,221 – 24,576Dividends received 14 799 485Changes in asset and liabilities itemsInventories – 12,693 34,623Trade debtors – 61,018 46,467Other assets not from investments or financing activity – 52,296 4,232Trade creditors 122,474 – 57,710Other liabilities not from investments or financing activity 54,072 – 68,797cash flow from investment activity37 74,616 – 75,235Amounts received from the disposal of tangible assetsand intangible assets 4,408 1,324Amounts paid out for investments in tangible assets – 22,285 – 18,717Amounts paid out for investments in intangible assets – 11,512 – 7,846Amounts paid out for the disposal of financial assets – 10,976 – 31,26037 – 40,365 – 56,499cash flow from financing activityDividends paid – 4,558 – 17,321Payments made for repaying of financial debts – 3,787 – 42,535Proceeds from capital increase 0 18,076Payments for the costs of the capital increase 0 – 50037 – 8,345 – 42,280Changes affecting payments 25,906 – 174,014Effects of exchange rate changes on financial securities 1,423 532Cash and cash equivalents as at 1 January 84,440 257,922Cash and cash equivalents as at 31 December 26 111,769 84,440See explanatory notes included to the Consolidated Financial Statements page 200consolidated financialstatements
- Page 1 and 2:
annual report 2010www.gildemeister.
- Page 3 and 4:
detailedinformationto the groupKey
- Page 5 and 6:
cooperation sustains innovationmach
- Page 7 and 8:
03124 214Consolidated Financial Sta
- Page 9 and 10:
0512145 _ _ _ _ _septemberAt the im
- Page 11 and 12:
Report of the Supervisory Board07re
- Page 13:
Report of the Supervisory Board09re
- Page 16 and 17:
eport supervisory board /letter fro
- Page 18 and 19:
12 The Executive BoardLetter from t
- Page 20 and 21:
12 The Executive BoardLetter from t
- Page 22 and 23:
eport supervisory board /letter fro
- Page 24 and 25:
eport supervisory board /letter fro
- Page 26 and 27:
18Business Environment: Overall Eco
- Page 28 and 29:
20Business Environment: Development
- Page 30 and 31:
22Business Environment: Development
- Page 32 and 33:
24cooperation sustains innovationhi
- Page 34:
26cooperation sustains innovationhi
- Page 37 and 38:
295-axis universal machining centre
- Page 39 and 40:
Results of Operations, Financial Po
- Page 41 and 42:
Results of Operations, Financial Po
- Page 44 and 45:
36Results of Operations, Financial
- Page 46 and 47:
38Results of Operations, Financial
- Page 48 and 49:
40Results of Operations, Financial
- Page 50 and 51:
42Results of Operations, Financial
- Page 52:
44Results of Operations, Financial
- Page 55 and 56:
Results of Operations, Financial Po
- Page 57 and 58:
Results of Operations, Financial Po
- Page 59 and 60:
Results of Operations, Financial Po
- Page 61 and 62:
Results of Operations, Financial Po
- Page 63 and 64:
Results of Operations, Financial Po
- Page 65 and 66:
Results of Operations, Financial Po
- Page 67 and 68:
Results of Operations, Financial Po
- Page 69 and 70:
61global service cooperationworldwi
- Page 72 and 73:
cooperation marketsThe broadly-posi
- Page 74 and 75:
66Business Report forgildemeister A
- Page 76 and 77:
68Corporate Situation: Employeesqua
- Page 78 and 79:
70Corporate Situation: Corporate Go
- Page 80 and 81:
72Corporate Situation: Corporate Go
- Page 82 and 83:
74Corporate Situation: Corporate Go
- Page 84 and 85: 76Corporate Situation: Corporate Go
- Page 86 and 87: 78Corporate Situation: gildemeister
- Page 88 and 89: 80Corporate Situation: gildemeister
- Page 90 and 91: 82Corporate Situation: Organisation
- Page 92 and 93: 84Corporate Situation: Organisation
- Page 94 and 95: 86Corporate Situation: Research and
- Page 96 and 97: 88Corporate Situation: Research and
- Page 98 and 99: 90Corporate Situation: Purchasing a
- Page 100 and 101: 92Corporate Situation: Production,
- Page 102 and 103: 94Corporate Situation: Production,
- Page 104 and 105: 96Corporate Situation: Corporate Co
- Page 106 and 107: 98cooperation sustains innovationco
- Page 108 and 109: 100cooperation sustains innovationt
- Page 110 and 111: gildemeister energy solutionsExtens
- Page 112 and 113: 104Business Report forgildemeister
- Page 114 and 115: 106Business Report forgildemeister
- Page 116 and 117: 108Opportunities and Risk Report: O
- Page 118 and 119: 110Opportunities and Risk Report: R
- Page 120 and 121: 112Opportunities and Risk Report: s
- Page 122 and 123: 114Forecast Report: Future Business
- Page 124 and 125: 116Forecast Report: Future Developm
- Page 126 and 127: 118Forecast Report: Future Developm
- Page 128 and 129: 120Forecast Report: Future Developm
- Page 130 and 131: 122Forecast Report: General stateme
- Page 132 and 133: 124Consolidated Financial Statement
- Page 136 and 137: 128Consolidated Financial Statement
- Page 138 and 139: 130Consolidated Financial Statement
- Page 140 and 141: 132Consolidated Financial Statement
- Page 142 and 143: 134Consolidated Financial Statement
- Page 144 and 145: 136Consolidated Financial Statement
- Page 146 and 147: 138Consolidated Financial Statement
- Page 148 and 149: 140Consolidated Financial Statement
- Page 150 and 151: 142Consolidated Financial Statement
- Page 152 and 153: 144Consolidated Financial Statement
- Page 154 and 155: 146Consolidated Financial Statement
- Page 156 and 157: 148Consolidated Financial Statement
- Page 158 and 159: 150Consolidated Financial Statement
- Page 160 and 161: 152Consolidated Financial Statement
- Page 162 and 163: 154Consolidated Financial Statement
- Page 164 and 165: 156Consolidated Financial Statement
- Page 166 and 167: 158Consolidated Financial Statement
- Page 168 and 169: 160Consolidated Financial Statement
- Page 170 and 171: 162Consolidated Financial Statement
- Page 172 and 173: 164Consolidated Financial Statement
- Page 174 and 175: 166Consolidated Financial Statement
- Page 176 and 177: 168Consolidated Financial Statement
- Page 178 and 179: 170Consolidated Financial Statement
- Page 180 and 181: 172Consolidated Financial Statement
- Page 182 and 183: 174Consolidated Financial Statement
- Page 184 and 185:
176Consolidated Financial Statement
- Page 186 and 187:
178Consolidated Financial Statement
- Page 188 and 189:
180Consolidated Financial Statement
- Page 190 and 191:
182Consolidated Financial Statement
- Page 192 and 193:
184Consolidated Financial Statement
- Page 194 and 195:
186Consolidated Financial Statement
- Page 196 and 197:
188Consolidated Financial Statement
- Page 198 and 199:
190Consolidated Financial Statement
- Page 200 and 201:
192Consolidated Financial Statement
- Page 202 and 203:
194Consolidated Financial Statement
- Page 204 and 205:
196Consolidated Financial Statement
- Page 206 and 207:
198Consolidated Financial Statement
- Page 208 and 209:
200Consolidated Financial Statement
- Page 210 and 211:
202Consolidated Financial Statement
- Page 212 and 213:
204Consolidated Financial Statement
- Page 214 and 215:
206 Consolidated Financial Statemen
- Page 216 and 217:
208Consolidated Financial Statement
- Page 218 and 219:
210Consolidated Financial Statement
- Page 220 and 221:
212Consolidated Financial Statement
- Page 222 and 223:
214 Group Overviewgildemeister grou
- Page 224 and 225:
216Group Overview: Multiple Year Ov
- Page 226 and 227:
218 GlossaryCommercial Glossaryabs
- Page 228 and 229:
220GlossaryTechnical GlossaryAdvanc
- Page 230 and 231:
222 Financial Calendar17 March 2011
- Page 232:
MONTFORT WERBUNGIf your mobile tele