Pro Forma Statement of IncomeYear ended December 31, <strong>2010</strong>(Unaudited)Adjustmentsfor theCiti reinsurancetransactions (2)Adjustmentfor thereorganizationand otherconcurrenttransactions (3)Actual (1)Pro forma(In thousands, except per-share amounts)Revenues:<strong>Direct</strong> premiums $ 2,181,074 $ — $ — $ 2,181,074Ceded premiums (1,450,367) (296,328)(A) — (1,746,695)Net premiums 730,707 (296,328) — 434,379Net investment income 165,111 (47,566)(B) (7,169)(H) 110,376Commissions and fees 382,940 — — 382,940Realized investment gains, includingOTTI 34,145 — — 34,145Other, net 48,960 — — 48,960Total revenues 1,361,863 (343,894) (7,169) 1,010,800Benefits and Expenses:Benefits and claims 317,703 (128,204)(C) — 189,499Amortization of DAC 168,035 (71,389)(D) — 96,646Insurance commissions 19,904 (1,669)(E) — 18,235Insurance expenses 75,503 (26,083)(E) — 49,420Sales commissions 179,924 — — 179,924Interest expense 20,872 2,812(F) 4,125(I) 27,809Other operating expenses 180,779 — 3,076(J) 183,855Total benefits and expenses 962,720 (224,533) 7,201 745,388Income before income taxes 399,143 (119,361) (14,370) 265,412Income taxes 141,365 (42,274)(G) (5,089)(G) 94,002Net income $ 257,778 $ (77,087) $ (9,281) $ 171,410Earnings per share:Basic $ 3.43 $ 2.28Diluted $ 3.40 $ 2.26Weighted-average shares:Basic 72,099 72,099Diluted 72,882 72,882See accompanying notes to the pro forma statement of income.84 Freedom Lives Here TM
Notes to the Pro Forma Statement ofIncome — Unaudited(1) The actual statement of income includedincome attributable to the underlying policiesthat were reinsured to Citi on March 31, <strong>2010</strong> aswell as net investment income earned on theinvested assets backing the reinsurancebalances and the distributions to Citi made aspart of our corporate reorganization.(2) Adjustments for the Citi reinsurancetransactions.Concurrent with the reorganization of ourbusiness and prior to completion of theOffering, we formed a new subsidiary, PrimeRe, and we made an initial capital contributionto it. We also entered into a series ofcoinsurance agreements with Prime Re andwith other Citi subsidiaries. Under theseagreements, we ceded between 80% and 90%of the risks and rewards of our term lifeinsurance policies that were in force atDecember 31, 2009. Concurrent with signingthese agreements, we transferred thecorresponding account balances in respect ofthe coinsured policies along with the assets tosupport the statutory liabilities assumed byPrime Re and the other Citi subsidiaries.We believe that three of the Citi coinsuranceagreements, which we refer to as the risktransfer agreements, satisfy GAAP risk transferrules. Under the risk transfer agreements, weceded between 80% and 90% of our term lifefuture policy benefit reserves, and wetransferred a corresponding amount ofinvested assets to the Citi reinsurers. Thesetransactions did not and will not impact ourfuture policy benefit reserves, and we recordedan asset for the same amount of risktransferred in due from reinsurers. We alsoreduced deferred acquisition costs by between80% and 90%, which will reduce futureamortization expenses. In addition, we willtransfer between 80% and 90% of all futurepremiums and benefits and claims associatedwith these policies to the correspondingreinsurance entities. We will receive ongoingceding allowances as a reduction to insuranceexpenses to cover policy and claimsadministration expenses under each of thesereinsurance contracts. One coinsuranceagreement, which we refer to as the depositagreement, relates to a 10% reinsurancetransaction that includes an experience refundprovision and does not satisfy GAAP risktransfer rules. We account for this contractunder the deposit method. Under depositmethod accounting, the amount we pay to thereinsurer will be treated as a deposit and isreported on the balance sheet as an asset inother assets. The Citi coinsurance agreementsdid not generate any deferred gain or loss upontheir execution because these transactionswere part of a business reorganization amongentities under common control. The net impactof these transactions was reflected as anincrease in paid-in capital. Prior to thecompletion of the Offering, we effected areorganization in which we transferred all ofthe issued and outstanding capital stock ofPrime Re to Citi. Each of the assets andliabilities, including the invested assets and thedistribution of Prime Re, was transferred atbook value with no gain or loss recorded on ourincome statement.For the year ended December 31, <strong>2010</strong>, the proforma statement of income assumes thereinsurance transactions were effected as ofJanuary 1, <strong>2010</strong> for policies in force as ofyear-end 2009.(A) Reflects premiums ceded to the Citireinsurers for the specific policies coveredunder the risk transfer agreements.(B) Reflects net investment income on apro-rata share of invested assets transferred tothe Citi reinsurers. The net investment incomewas estimated by multiplying the actualinvestment income by the ratio of the amountof assets transferred to our total portfolio ofinvested assets. The amount also includes thechange in fair value of the deposit asset relatedto the 10% reinsurance agreement beingaccounted for under the deposit method.(C) Reflects benefits and claims ceded to theCiti reinsurers for the specific policies coveredunder the risk transfer agreements.(D) Reflects the DAC amortization ceded to theCiti reinsurers for the specific policies coveredunder the risk transfer agreements.<strong>Primerica</strong> <strong>2010</strong> <strong>Annual</strong> <strong>Report</strong> 85
- Page 1 and 2:
Freedom Lives Here 2010 Annual Repo
- Page 3 and 4:
A Main Street Company for Main Stre
- Page 5 and 6:
North America’s vastmiddle-income
- Page 7 and 8:
More than 50 percent of U.S. househ
- Page 9 and 10:
We are PrimericaPrimerica is a Main
- Page 11 and 12:
Primerica helps familiescreate a fi
- Page 13 and 14:
René Turner wasalways told growing
- Page 15 and 16:
We teach people how money works.We
- Page 19 and 20:
UNITED STATESSECURITIES AND EXCHANG
- Page 21 and 22:
CAUTIONARY STATEMENT CONCERNING FOR
- Page 23 and 24:
PART IITEM 1.BUSINESSOverviewPrimer
- Page 25 and 26:
them reduce and ultimately pay off
- Page 27 and 28:
With the support of our home office
- Page 29 and 30:
ecognized with the sales representa
- Page 31 and 32:
force. We also profile successful s
- Page 33 and 34:
• bonuses and other compensation,
- Page 35 and 36:
originators (and in some states as
- Page 37 and 38:
We organize and manage our business
- Page 39 and 40:
premiums that are less per person p
- Page 41 and 42:
insurance policies that we underwri
- Page 43 and 44:
assistance, has developed a series
- Page 45 and 46:
SEC, FINRA and with respect to 529
- Page 47 and 48:
they sell insurance policies. Our C
- Page 49 and 50:
preceding 12 months, exceed this st
- Page 51 and 52:
interest rate risk and business ris
- Page 53 and 54: operational support to its subsidia
- Page 55 and 56: Privacy of Consumer Information. U.
- Page 57 and 58: media. This negative commentary can
- Page 59 and 60: with such laws and regulations, inc
- Page 61 and 62: and disrupt the economy. Although w
- Page 63 and 64: Our financial strength and credit r
- Page 65 and 66: There are certain risks and uncerta
- Page 67 and 68: 26). The update revises the definit
- Page 69 and 70: conduct standards prescribed by FIN
- Page 71 and 72: licensing requirements have caused,
- Page 73 and 74: Terrorist Financing Act and its acc
- Page 75 and 76: educing dividends or other amounts
- Page 77 and 78: housed at our Duluth and Roswell, G
- Page 79 and 80: • for dates as of or periods endi
- Page 81 and 82: to and subject to the limitations o
- Page 83 and 84: Field Audit Department from 1993 to
- Page 85 and 86: Securities Authorized for Issuanceu
- Page 87 and 88: ITEM 6.SELECTED FINANCIAL DATA.The
- Page 89 and 90: pursuant to which we issued to a wh
- Page 91 and 92: ecruiting boost we experienced in t
- Page 93 and 94: • Mortality. We use historical ex
- Page 95 and 96: • sales of a higher proportion of
- Page 97 and 98: on quality rating, average life and
- Page 99 and 100: Deferred Policy Acquisition Costs(D
- Page 101 and 102: life insurance processing responsib
- Page 103: einsurance agreements impacted the
- Page 107 and 108: Term Life Insurance Segment ProForm
- Page 109 and 110: Investments and Savings ProductsSeg
- Page 111 and 112: We believe that the pro forma resul
- Page 113 and 114: ecognized in 2008. Excluding the ef
- Page 115 and 116: amortize the higher DAC balance res
- Page 117 and 118: Corporate and Other DistributedProd
- Page 119 and 120: The composition of our invested ass
- Page 121 and 122: LIQUIDITY AND CAPITALRESOURCESDivid
- Page 123 and 124: surplus notes, hybrid securities or
- Page 125 and 126: ITEM 7A. QUANTITATIVE ANDQUALITATIV
- Page 127 and 128: AssetsPRIMERICA, INC. AND SUBSIDIAR
- Page 129 and 130: PRIMERICA, INC. AND SUBSIDIARIESCon
- Page 131 and 132: PRIMERICA, INC. AND SUBSIDIARIESCon
- Page 133 and 134: which we are able to reinvest at ou
- Page 135 and 136: with reinsured policies. Ceded poli
- Page 137 and 138: indemnify and hold the Company harm
- Page 139 and 140: New Accounting PrinciplesScope Exce
- Page 141 and 142: immediately contributed back to us
- Page 143 and 144: The Investment and Savings Products
- Page 145 and 146: (4) InvestmentsOn March 31, 2010, w
- Page 147 and 148: The following tables summarize, for
- Page 149 and 150: The net effect on stockholders’ e
- Page 151 and 152: The amortized cost and fair value o
- Page 153 and 154: The roll-forward of credit-related
- Page 155 and 156:
having similar tenors (e.g., sector
- Page 157 and 158:
(5) Financial InstrumentsThe carryi
- Page 159 and 160:
Due from reinsurers includes ceded
- Page 161 and 162:
(8) Intangible Assets and GoodwillT
- Page 163 and 164:
(11) Note PayableIn April 2010, we
- Page 165 and 166:
Income tax expense (benefit) attrib
- Page 167 and 168:
above, plus an additional 7,098 com
- Page 169 and 170:
Non-Employee Share-BasedTransaction
- Page 171 and 172:
We had arrangements with Citi in re
- Page 173 and 174:
Contingent LiabilitiesThe Company i
- Page 175 and 176:
ITEM 9. CHANGES IN ANDDISAGREEMENTS
- Page 177 and 178:
Members of Our Board of DirectorsTh
- Page 179 and 180:
finance, and risk and asset managem
- Page 181 and 182:
PART IVITEM 15. EXHIBITS AND FINANC
- Page 183 and 184:
10.4 Long-Term Services Agreement d
- Page 185 and 186:
10.29 Employment Agreement, dated a
- Page 187 and 188:
Schedule ISummary of Investments
- Page 189 and 190:
Schedule IICondensed Financial Info
- Page 191 and 192:
Schedule IICondensed Financial Info
- Page 193 and 194:
101% of the outstanding principal a
- Page 195 and 196:
GrossamountSchedule IVReinsurancePR
- Page 197 and 198:
Annual MeetingThe annual meeting of