5/29/20132013-2014 <strong>State</strong> <strong>Bar</strong> <strong>of</strong> <strong>Georgia</strong> Expense Budget4th Draft 2011-12 YLD 4/30/2013 % Bud. 2012-2013 2012-2013 2013-2014 % Inc/(Dec) % Inc/(Dec)Actual Expenditures 83.3% Budget Projected Budget over Proj. over 13 Bud.O. Shared Office OverheadFacilities 15,232 4,492 11.2 40,000 25,000 40,000 60.00 0.00Transfer to <strong>Bar</strong> Center 539,023 466,030 83.3 559,236 559,236 568,184 1.60 1.60Telephone 45,837 40,674 76.7 53,000 50,000 51,000 2.00 (3.77)Equipment Rental & Maintenance 88,230 69,727 74.2 94,000 92,000 94,000 2.17 0.00Supplies & Printing 46,801 36,334 66.1 55,000 45,000 50,000 11.11 (9.09)Insurance (non-group) 66,277 59,620 85.2 70,000 73,961 96,365 30.29 37.66Payroll, Actuary, Audit 24,211 26,209 71.0 36,900 33,000 34,500 4.55 (6.50)Kitchen 20,658 17,309 75.3 23,000 23,000 25,000 8.70 8.70Subtotal 846,269 720,395 77.4 931,136 901,197 959,049 6.42 3.00Accounting 240,076 212,163 76.1 278,689 258,989 279,638 7.97 0.34Receptionists 114,671 90,598 70.6 128,242 114,650 119,752 4.45 (6.62)Mailroom 60,030 50,524 82.0 61,606 61,314 63,189 3.06 2.57Total Shared Office Overhead 1,261,046 1,073,680 76.7 1,399,673 1,336,150 1,421,628 6.40 1.57Related Organizations -Shared Office Expense Allocations<strong>Georgia</strong> <strong>Bar</strong> Foundation 1,373 1,111 83.3 1,333 1,333 1,244 (6.65) (6.65)Lawyers Foundation 0 0 0.0 0 0 0 0.00 0.00Pro Bono 29,228 24,766 83.3 29,719 29,719 29,336 (1.29) (1.29)Pr<strong>of</strong>essionalism 1,864 1,528 83.4 1,833 1,833 1,744 (4.84) (4.84)CCLC 100,978 85,424 83.3 102,509 102,509 104,198 1.65 1.65Sections 16,830 14,238 83.3 17,085 17,085 17,366 1.65 1.65Subtotal - Related Organizations 150,273 127,067 83.3 152,479 152,479 153,888 0.92 0.92<strong>State</strong> <strong>Bar</strong> DepartmentsAdministration 269,274 227,798 83.3 273,358 273,358 277,861 1.65 1.65Information Systems 33,659 28,475 83.3 34,170 34,170 34,733 1.65 1.65General Counsel 370,252 313,223 83.3 375,867 375,867 382,059 1.65 1.65Consumer Assistance Program 84,148 71,187 83.3 85,424 85,424 86,832 1.65 1.65Communications 50,489 42,713 83.3 51,255 51,255 52,099 1.65 1.65Fee Arbitration 50,489 42,713 83.3 51,255 51,255 69,465 35.53 35.53Law Practice Management 67,319 56,949 83.3 68,339 68,339 69,465 1.65 1.65Younger Lawyers 16,830 14,238 83.3 17,085 17,085 17,366 1.65 1.65High School Mock Trial 0 14,238 83.3 17,085 17,085 17,366 1.65 1.65Military Veterans Pro Bono 0 0 #DIV/0! 0 0 17,366 0.00 0.00Unauthorized Practice <strong>of</strong> Law 117,807 99,662 83.3 119,594 119,594 104,198 (12.87) (12.87)Conference Center 67,319 56,949 83.3 68,339 68,339 69,465 1.65 1.65Law-Related Education 33,659 28,475 83.3 34,170 34,170 34,733 1.65 1.65Standards <strong>of</strong> <strong>the</strong> Pr<strong>of</strong>ession 33,659 28,475 83.3 34,170 34,170 34,733 1.65 1.65Subtotal - <strong>State</strong> <strong>Bar</strong> Departments 1,194,904 1,025,095 83.3 1,230,111 1,230,111 1,267,740 3.06 3.06Total Shared Office Overhead 1,345,177 1,152,162 1,382,590 1,382,590 1,421,628 2.82 2.8265
00-01 Emp 14 2 23 5 4 3 3 1 1 (incl. 6 1 1 2 2 3 71.0%00-01 Emp. 19.72% 2.82% 32.39% 7.04% 5.63% 4.23% 4.23% 1.41% 1.41% in 8.45% 1.41% 1.41% 2.82% 2.82% 4.23% 100.0%%00-01 Emp. 22.22% 3.17% 36.51% 7.94% 6.35% 4.76% 4.76% 1.59% 1.59% OGC) 9.52% 1.59% 100.0%01-02 Emp 15 2 19 5 4 3 2 1 1 4 6 1 1 2 2 4 72.0%01-02 Emp. 20.83% 2.78% 26.39% 6.94% 5.56% 4.17% 2.78% 1.39% 1.39% 5.56% 8.33% 1.39% 1.39% 2.78% 2.78% 5.56% 100.0%%01-02 Emp. 23.81% 3.17% 30.16% 7.94% 6.35% 4.76% 3.17% 1.59% 1.59% 6.35% 9.52% 1.59% 100.0%02-03 Emp 15 2 19 5 4 3 2 1 1 4 6 1 1 2 2 3 71.0%02-03 Emp. 21.13% 2.82% 26.76% 7.04% 5.63% 4.23% 2.82% 1.41% 1.41% 5.63% 8.45% 1.41% 1.41% 2.82% 2.82% 4.23% 100.0%%02-03 Emp. 23.81% 3.17% 30.16% 7.94% 6.35% 4.76% 3.17% 1.59% 1.59% 6.35% 9.52% 1.59% 100.0%03-04 Emp 15 2 19 5 4 3 2 1 1 7 6 1 1 2 2 3 74.0%03-04 Emp. 20.27% 2.70% 25.68% 6.76% 5.41% 4.05% 2.70% 1.35% 1.35% 9.46% 8.11% 1.35% 1.35% 2.70% 2.70% 4.05% 100.0%%03-04 Emp. 22.73% 3.03% 28.79% 7.58% 6.06% 4.55% 3.03% 1.52% 1.52% 10.61% 9.09% 1.52% 100.0%04-05 Emp 15 2 19 5 3 3 4 1 1 7 6 1 1 2 2 3 75.0%04-05 Emp. 20.00% 2.67% 25.33% 6.67% 4.00% 4.00% 5.33% 1.33% 1.33% 9.33% 8.00% 1.33% 1.33% 2.67% 2.67% 4.00% 100.0%%04-05 Emp. 22.39% 2.99% 28.36% 7.46% 4.48% 4.48% 5.97% 1.49% 1.49% 10.45% 8.96% 1.49% 100.0%LPM includes addition <strong>of</strong> C<strong>as</strong>emaker and Group Resource staff positions05-06 Emp 15 2 20 5 3 3 4 1 1 7 2 4 6 1 1 2 2 3 82.0%05-06 Emp. 18.29% 2.44% 24.39% 6.10% 3.66% 3.66% 4.88% 1.22% 1.22% 8.54% 2.44% 4.88% 7.32% 1.22% 1.22% 2.44% 2.44% 3.66% 100.0%%05-06 Emp. 20.27% 2.70% 27.03% 6.76% 4.05% 4.05% 5.41% 1.35% 1.35% 9.46% 2.70% 5.41% 8.11% 1.35% 100.0%06-07 Emp 15 2 20 5 4 3 4 1 1 7 2 4 6 1 1 2 2 3 83.0%06-07 Emp. 18.07% 2.41% 24.10% 6.02% 4.82% 3.61% 4.82% 1.20% 1.20% 8.43% 2.41% 4.82% 7.23% 1.20% 1.20% 2.41% 2.41% 3.61% 100.0%%06-07 Emp. 20.00% 2.67% 26.67% 6.67% 5.33% 4.00% 5.33% 1.33% 1.33% 9.33% 2.67% 5.33% 8.00% 1.33% 100.0%07-08 Emp 15 2 22 5 3 3 4 1 1 7 2 4 6 1 1 2 2 3 84.0%07-08 Emp. 17.86% 2.38% 26.19% 5.95% 3.57% 3.57% 4.76% 1.19% 1.19% 8.33% 2.38% 4.76% 7.14% 1.19% 1.19% 2.38% 2.38% 3.57% 100.0%%07-08 Emp. 19.74% 2.63% 28.95% 6.58% 3.95% 3.95% 5.26% 1.32% 1.32% 9.21% 2.63% 5.26% 7.89% 1.32% 100.0%08-09 Emp 16 2 21 5 3 3 4 1 1 7 2 4 1 6 1 1 2 2 3 85.0%08-09 Emp. 18.82% 2.35% 24.71% 5.88% 3.53% 3.53% 4.71% 1.18% 1.18% 8.24% 2.35% 4.71% 1.18% 7.06% 1.18% 1.18% 2.35% 2.35% 3.53% 100.0%%08-09 Emp. 20.78% 2.60% 27.27% 6.49% 3.90% 3.90% 5.19% 1.30% 1.30% 9.09% 2.60% 5.19% 1.30% 7.79% 1.30% 100.0%09-10 Emp 16 2 21 5 3 3 4 1 1 7 2 4 1 6 1 1 3 2 3 86.0%09-10 Emp. 18.60% 2.33% 24.42% 5.81% 3.49% 3.49% 4.65% 1.16% 1.16% 8.14% 2.33% 4.65% 1.16% 6.98% 1.16% 1.16% 3.49% 2.33% 3.49% 100.0%%09-10 Emp. 20.78% 2.60% 27.27% 6.49% 3.90% 3.90% 5.19% 1.30% 1.30% 9.09% 2.60% 5.19% 1.30% 7.79% 1.30% 100.0%10-11 Emp 16 2 21 5 3 3 4 1 1 1 7 2 4 1 6 1 1 3 2 3 87.0%10-11 Emp. 18.39% 2.30% 24.14% 5.75% 3.45% 3.45% 4.60% 1.15% 1.15% 1.15% 8.05% 2.30% 4.60% 1.15% 6.90% 1.15% 1.15% 3.45% 2.30% 3.45% 100.0%%10-11 Emp. 20.51% 2.56% 26.92% 6.41% 3.85% 3.85% 5.13% 1.28% 1.28% 1.28% 8.97% 2.56% 5.13% 1.28% 7.69% 1.28% 100.0%11-12 Emp 16 2 22 5 3 3 4 1 1 1 7 2 4 2 6 1 0 3 2 3 88.0%11-12 Emp. 18.18% 2.27% 25.00% 5.68% 3.41% 3.41% 4.55% 1.14% 1.14% 1.14% 7.95% 2.27% 4.55% 2.27% 6.82% 1.14% 0.00% 3.41% 2.27% 3.41% 100.0%%11-12 Emp. 20.00% 2.50% 27.50% 6.25% 3.75% 3.75% 5.00% 1.25% 1.25% 1.25% 8.75% 2.50% 5.00% 2.50% 7.50% 1.25% 100.0%12-13 Emp 16 2 22 5 3 3 4 1 1 1 7 2 4 2 6 1 0 3 2 3 88.0%12-13 Emp. 18.18% 2.27% 25.00% 5.68% 3.41% 3.41% 4.55% 1.14% 1.14% 1.14% 7.95% 2.27% 4.55% 2.27% 6.82% 1.14% 0.00% 3.41% 2.27% 3.41% 100.0%%12-13 Emp. 20.00% 2.50% 27.50% 6.25% 3.75% 3.75% 5.00% 1.25% 1.25% 1.25% 8.75% 2.50% 5.00% 2.50% 7.50% 1.25% 100.0%2012-2013 <strong>State</strong> <strong>Bar</strong> <strong>of</strong> <strong>Georgia</strong> BudgetPercentage <strong>of</strong> Shared Office Overhead Expense5/29/2013 4th DraftADM MIS OGC CAP COM F.A. LPM YLD MOCK MILVET UPL STD CONF LRE MCLE SEC LF GBF PB PROF Total6613-14 Emp 16 2 22 5 3 4 4 1 1 1 6 2 4 2 6 1 0 3 2 3 88.0%13-14 Emp. 18.18% 2.27% 25.00% 5.68% 3.41% 4.55% 4.55% 1.14% 1.14% 1.14% 6.82% 2.27% 4.55% 2.27% 6.82% 1.14% 0.00% 3.41% 2.27% 3.41% 100.0%%13-14 Emp. 20.00% 2.50% 27.50% 6.25% 3.75% 5.00% 5.00% 1.25% 1.25% 1.25% 7.50% 2.50% 5.00% 2.50% 7.50% 1.25% 100.0%
- Page 1 and 2:
STATE BAR OF GEORGIA247 th BOARD OF
- Page 3 and 4:
(4) Georgia Law Department ........
- Page 5 and 6:
d. Georgia Legal Services Appointme
- Page 7 and 8:
i. Sections’ Annual Reports......
- Page 9 and 10:
President’s MessageDear Fellow Ba
- Page 11 and 12:
Schedule of EventsThursday,June 208
- Page 13 and 14:
Continuing Legal EducationGeorgia
- Page 15 and 16:
Continuing Legal EducationDelcampo,
- Page 17 and 18:
Recreational EventsYLD/Pro Bono 5K
- Page 19 and 20:
Kids’ ProgramsAges 3-11Turtle Thu
- Page 21 and 22: Additional InformationGetting to Hi
- Page 23 and 24: 2013 Annual Meeting104 Marietta St.
- Page 25 and 26: 1-11 4-11 6-11(Fri) 6-11(Sat) 8-11
- Page 27 and 28: 1-11 4-11 6-11(Fri) 6-11(Sat) 8-11
- Page 29 and 30: Board of Governors Attendance Recor
- Page 31 and 32: Board of Governors Attendance Recor
- Page 33 and 34: Fall 2013 October 3-6, 2013 Sherato
- Page 35 and 36: Board of Governors MeetingMarch 9,
- Page 37 and 38: Board of Governors MeetingMarch 9,
- Page 39 and 40: ARTICLE IIISection 3. Term of Offic
- Page 41 and 42: MOTION1. That the President be auth
- Page 43 and 44: Executive Committee MinutesFebruary
- Page 45 and 46: Executive Committee MinutesFebruary
- Page 47 and 48: Executive Committee MinutesApril 26
- Page 49 and 50: Executive Committee MinutesApril 26
- Page 51 and 52: 05/29/13State Bar of Georgia Revenu
- Page 53 and 54: State Bar of GeorgiaBalance SheetAp
- Page 55 and 56: 2013-14 Actual 2011-2012 Actual thr
- Page 57 and 58: B. MANAGEMENT INFORMATION SYSTEMSPe
- Page 59 and 60: Operating Expenses:Shared Office Ov
- Page 61 and 62: Publications:Bar Journal 253,203 19
- Page 63 and 64: Operating Costs:Shared Office Overh
- Page 65 and 66: Operating Costs:Freight 46 21 21.0
- Page 67 and 68: K. UNAUTHORIZED PRACTICE OF LAWPers
- Page 69 and 70: Operating Expenses:Shared Office Ov
- Page 71: 5/29/20132013-2014 State Bar of Geo
- Page 75 and 76: Expenses and Cash DisbursementsBuil
- Page 77 and 78: 5/29/20132013-14 State Bar of Georg
- Page 79 and 80: PARKINGRevenuesMonthly Parking 101,
- Page 81 and 82: State Bar of GeorgiaItems Included
- Page 83 and 84: 5/30/2013State Bar of GeorgiaDues a
- Page 86 and 87: (3) In determining ownership of fun
- Page 88 and 89: RULE 7.3 DIRECT CONTACT WITH PROSPE
- Page 90 and 91: such organization on behalf of the
- Page 92 and 93: experience in the subject matter of
- Page 94 and 95: • Develop a robust multi-day new
- Page 96 and 97: Committees, Programs and ProjectsRe
- Page 98 and 99: Intrastate Moot Court CompetitionCo
- Page 100 and 101: National Moot Court CompetitionCo-C
- Page 102 and 103: Feb. 20 and the Senate on March 28.
- Page 104 and 105: members of the ACL and Vice Chair D
- Page 106 and 107: Office of the General CounselJune 2
- Page 108 and 109: Office of the General CounselJune 2
- Page 110 and 111: 2. Participation.Interest by the pu
- Page 112 and 113: 6. Appreciation.The Committee wishe
- Page 114 and 115: Law Practice Management Program(Abb
- Page 116 and 117: Speaking Engagements: (Completed)Th
- Page 118 and 119: MEMORANDUM FOR: Board of Governors
- Page 120 and 121: About this program, Mr. Dennard has
- Page 122 and 123:
1) Continued visits to staff judge
- Page 124 and 125:
AGENDAThe registration fee for all
- Page 126 and 127:
2013 Eleventh Circuit Judicial Conf
- Page 128 and 129:
6/3/13 Fighting for Veterans' Right
- Page 130 and 131:
6/3/13 Fighting for Veterans' Right
- Page 132 and 133:
1. 21 student volunteers are workin
- Page 134 and 135:
As a result of three CLE programssp
- Page 136 and 137:
Observations by Service Members and
- Page 138 and 139:
State Bar of Georgia Committee on P
- Page 140 and 141:
The Fayette County Bar Association
- Page 142 and 143:
dual goals of encouraging civility
- Page 144 and 145:
District 9 14District 10 5Formal In
- Page 146 and 147:
D. Group Mentoring Events Held on A
- Page 148 and 149:
The conference was co-sponsored by
- Page 150 and 151:
The Beginning Lawyers Program CLE s
- Page 152 and 153:
R. Mentor-Beginning Lawyer ListA co
- Page 154 and 155:
The registration fee for all semina
- Page 156 and 157:
AGENDAPresiding:John T. Marshall, C
- Page 158 and 159:
The registration fee for all semina
- Page 160 and 161:
The registration fee for all semina
- Page 162 and 163:
The registration fee for all semina
- Page 164 and 165:
STATE BAR OF GEORGIACOMMISSION ON C
- Page 166 and 167:
Beginning Lawyer BL Bar #City BL Ph
- Page 168 and 169:
770-929-3100770-278-7947770-278-794
- Page 170 and 171:
404-581-8266770-989-3141404-572-273
- Page 172 and 173:
770-434-0310404-815-6500404-816-500
- Page 174 and 175:
404-442-8851404-572-2741678-259-851
- Page 176 and 177:
404-730-4800404-521-3939404-874-880
- Page 178 and 179:
404-659-6700404-685-4309404-873-859
- Page 180 and 181:
404-371-2200770-471-9000404-366-100
- Page 182 and 183:
770-429-1499770-422-1776770-408-122
- Page 184 and 185:
478-374-3482770-504-2407770-781-410
- Page 186 and 187:
770-985-6509404-237-4100770-955-900
- Page 188 and 189:
770-867-7554478-334-2266478-272-044
- Page 190 and 191:
Assignments Sorted By Beginning Law
- Page 192 and 193:
404-371-0253404-296-5101770-955-010
- Page 194 and 195:
404-891-1404404-954-5000404-633-923
- Page 196 and 197:
404-885-1400678-668-7169404-659-670
- Page 198 and 199:
Beginning Lawyer BL Bar #City BL Ph
- Page 200 and 201:
770-307-3040770-307-3040404-312-311
- Page 202 and 203:
PROPOSED PLAN OF ACTION TO ADDRESST
- Page 204 and 205:
2) Have the UPL committee review th
- Page 206 and 207:
STATE BAR OF GEORGIABUSINESS LAW SE
- Page 208 and 209:
liability, low profit companies - a
- Page 210 and 211:
this section of the Webpage also co
- Page 212 and 213:
The Section has agreed to partner w
- Page 214 and 215:
improve services in her Court, but
- Page 216 and 217:
FAMILY LAW SECTIONState Bar of Geor
- Page 218 and 219:
was well attended. The best part of
- Page 220 and 221:
thirty minute segments over two day
- Page 222 and 223:
d. Same Sex Legal Issues: The secon
- Page 224 and 225:
f. Technology/Social Media: This ne
- Page 226 and 227:
d. Appellate Practice Section on OC
- Page 228 and 229:
f. Thomas O. Marshall Professionali
- Page 230 and 231:
THE GENERAL PRACTICE AND TRIAL SECT
- Page 232 and 233:
Individual Rights Law SectionAnnual
- Page 234 and 235:
INTELLECTUAL PROPERTY LAW SECTIONST
- Page 236 and 237:
Intellectual Property Section,State
- Page 238 and 239:
Intellectual Property Section,State
- Page 240 and 241:
Intellectual Property Section,State
- Page 242 and 243:
Intellectual Property Section,State
- Page 244 and 245:
Intellectual Property Section,State
- Page 246 and 247:
Intellectual Property Section,State
- Page 248 and 249:
Intellectual Property Section,State
- Page 250 and 251:
Intellectual Property Section,State
- Page 252 and 253:
Intellectual Property Section,State
- Page 254 and 255:
Intellectual Property Section,State
- Page 256 and 257:
Intellectual Property Section,State
- Page 258 and 259:
Intellectual Property Section,State
- Page 260 and 261:
Intellectual Property Section,State
- Page 262 and 263:
Intellectual Property Section,State
- Page 264 and 265:
Intellectual Property Section,State
- Page 266 and 267:
Intellectual Property Section,State
- Page 268 and 269:
Intellectual Property Section,State
- Page 270 and 271:
Intellectual Property Section,State
- Page 272 and 273:
Intellectual Property Section,State
- Page 274 and 275:
Intellectual Property Section,State
- Page 276 and 277:
Intellectual Property Section,State
- Page 278 and 279:
Intellectual Property Section,State
- Page 280 and 281:
Intellectual Property Section,State
- Page 282 and 283:
Intellectual Property Section,State
- Page 284 and 285:
Intellectual Property Section,State
- Page 286 and 287:
Intellectual Property Section,State
- Page 288 and 289:
Intellectual Property Section,State
- Page 290 and 291:
Intellectual Property Section,State
- Page 292 and 293:
Intellectual Property Section,State
- Page 294 and 295:
Intellectual Property Section,State
- Page 296 and 297:
Intellectual Property Section,State
- Page 298 and 299:
Intellectual Property Section,State
- Page 300 and 301:
Intellectual Property Section,State
- Page 302 and 303:
NEWSLETTER NO. 2, AUGUST 2012 PAGE
- Page 304 and 305:
NEWSLETTER NO. 2, AUGUST 2012 PAGE
- Page 306 and 307:
Judge, Superior Court of Fulton Cou
- Page 308 and 309:
Daniel C. Haygood, SecretaryHAYGOOD
- Page 310 and 311:
practice, communities, and their la
- Page 312 and 313:
Section, accomplishments and recogn
- Page 314 and 315:
Tax Law SectionAnnual Report2012I.
- Page 316 and 317:
IV.GEORGIA BAR & GEORGIA DEPARTMENT
- Page 318 and 319:
IV.Pro BonoThe Technology Section h
- Page 320:
The members of our Executive Commit