31.07.2015 Views

Annual Report 2012, PDF - Axiata Group Berhad - Investor Relations

Annual Report 2012, PDF - Axiata Group Berhad - Investor Relations

Annual Report 2012, PDF - Axiata Group Berhad - Investor Relations

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

NOTES TO THEFINANCIAL STATEMENTSFOR THE FINANCIAL YEAR ENDED 31 DECEMBER <strong>2012</strong> (CONTINUED)14. EMPLOYEE SHARE OPTION AND SHARE SCHEME (CONTINUED)(a) Performance-Based ESOS and RSP [“<strong>Axiata</strong> Share Scheme”] (continued)The fair value of the RSA granted in which MFRS 2 applies, were determined using the Monte Carlovaluation model. The significant inputs in the model are as follows:Entitlement over the Company’s sharesGrant 3(b) Grant 3(c) Grant 4(a) Grant 4(b) Grant 4(c)Reference price RM5.03 RM5.10 RM5.20 RM5.86 RM5.92Valuation at grant date* 18 July 2011 30 Nov 2011 16 April <strong>2012</strong> 17 August <strong>2012</strong> 10 Dec <strong>2012</strong>Vesting date:-Tranche 1 17 July 2013 29 Nov 2013 30 Mar 2014 31 July 2014 30 Nov 2014-Tranche 1 17 July 2014 29 Nov 2014 30 Mar 2015 31 July 2015 30 Nov 2015Closing share priceat grant date* RM5.03 RM5.10 RM5.39 RM6.00 RM6.19Expected dividend yield 2.54% 3.12% 4.23% 4.06% 4.15%Risk free interest rates(Yield of MalaysianGovernment Securities) 3.19%-3.32% 2.92%-3.23% 3.09%-3.18% 2.97%-3.04% 3.00%-3.08%Expected volatility # 19.9% 18.7% 27.5% 19.2% 18.6%# The expected volatility rate of the Company’s RSA was derived using 520 days historical volatility due to availability of datawith more data points to increase the credibility of assumptions.* Grant date refers to the date where majority of employees accepted the offer.228

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!