22.04.2016 Views

Cohesive Consistent Confident

4mZ0Bv

4mZ0Bv

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Henry Boot PLC<br />

Annual Report and Financial Statements for the year ended 31 December 2015<br />

www.henryboot.co.uk<br />

Stock Code: BHY<br />

2. Segment information continued<br />

Revenue<br />

Property<br />

investment<br />

and<br />

development<br />

£’000<br />

Land<br />

development<br />

£’000<br />

Construction<br />

£’000<br />

2015<br />

Group<br />

overheads<br />

£’000<br />

Eliminations<br />

£’000<br />

External sales 49,939 46,706 79,541 — — 176,186<br />

Inter-segment sales 320 — 11,076 643 (12,039) —<br />

Total revenue 50,259 46,706 90,617 643 (12,039) 176,186<br />

Operating profit/(loss) 7,346 20,039 8,930 (4,649) — 31,666<br />

Finance income 2,135 666 1,394 18,168 (20,925) 1,438<br />

Finance costs (6,916) (1,637) (422) (3,391) 10,749 (1,617)<br />

Share of profit of joint ventures 923 — — — — 923<br />

Profit/(loss) before tax 3,488 19,068 9,902 10,128 (10,176) 32,410<br />

Tax (1,583) (3,864) (2,108) 98 (3) (7,460)<br />

Profit/(loss) for the year 1,905 15,204 7,794 10,226 (10,179) 24,950<br />

Other information<br />

Capital additions 13,625 13 4,871 1,032 — 19,541<br />

Depreciation 183 13 2,842 599 — 3,637<br />

Impairment (10) — 203 — — 193<br />

Amortisation 52 — 1,193 — — 1,245<br />

Decrease in fair value of investment<br />

properties 2,009 — — — — 2,009<br />

Provisions — 1,785 1,033 — — 2,818<br />

Pension scheme credit — — — (2,579) — (2,579)<br />

Revenue<br />

Property<br />

investment<br />

and<br />

development<br />

£’000<br />

Land<br />

development<br />

£’000<br />

Construction<br />

£’000<br />

2014<br />

Group<br />

overheads<br />

£’000<br />

Eliminations<br />

£’000<br />

External sales 25,807 39,032 82,361 — — 147,200<br />

Inter-segment sales 306 — 5,966 681 (6,953) —<br />

Total revenue 26,113 39,032 88,327 681 (6,953) 147,200<br />

Operating profit/(loss) 8,740 14,100 9,232 (4,111) — 27,961<br />

Finance income 1,487 511 1,419 15,808 (18,511) 714<br />

Finance costs (6,800) (1,518) (536) (3,382) 10,686 (1,550)<br />

Share of profit of joint ventures 1,187 — — — — 1,187<br />

Profit/(loss) before tax 4,614 13,093 10,115 8,315 (7,825) 28,312<br />

Tax 254 (2,784) (2,122) (158) — (4,810)<br />

Profit/(loss) for the year 4,868 10,309 7,993 8,157 (7,825) 23,502<br />

Other information<br />

Capital additions 16,083 18 4,274 745 — 21,120<br />

Depreciation 129 16 2,583 571 — 3,299<br />

Impairment — — 203 — — 203<br />

Amortisation 94 — 1,155 — — 1,249<br />

Increase in fair value of investment properties (1,950) — — — — (1,950)<br />

Provisions — 729 882 — — 1,611<br />

Pension scheme credit — — — (2,375) — (2,375)<br />

Total<br />

£’000<br />

Total<br />

£’000<br />

Shareholder Information Financial Statements<br />

Governance<br />

Strategic Report<br />

Overview<br />

101

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!