30.04.2016 Views

ANNUAL%20REPORT%202015%20eng

ANNUAL%20REPORT%202015%20eng

ANNUAL%20REPORT%202015%20eng

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Notes to Consolidated Financial Statements<br />

27 EQUITY-SETTLED SHARE-BASED PAYMENT TRANSACTIONS<br />

(Continued)<br />

(b)<br />

The movement of the number and weighted average exercise prices of share options are as<br />

follows: (Continued)<br />

The options outstanding at 31 December 2015 had an exercise price of HKD4.53 or HKD2.67 or<br />

HKD0.445 (2014: HKD6.66 or HKD3.92) per share and a weighted average remaining contractual life of<br />

4.4 years (2014: 5.3 years).<br />

(c)<br />

Fair value of share options and assumptions<br />

The fair value of services received in return for share options granted is measured by reference to<br />

the fair value of share options granted. The estimate of the fair value of the share options granted is<br />

measured based on the Black-Scholes option pricing model. The variables of the models included<br />

expected life of the options, risk-free interest rate, expected volatility and expected dividend of the<br />

shares of the Company.<br />

Fair value of share options and assumptions<br />

10 June 2015 28 November 2012 12 October 2011<br />

Fair value at measurement date HKD0.160 HKD1.8155 HKD3.3793<br />

~HKD0.220 ~ HKD2.0303 ~ HKD3.7663<br />

Share price HKD0.445 HKD3.92 HKD6.66<br />

Exercise price HKD0.445 HKD3.92 HKD6.66<br />

Expected life 5 years 4.5-5.5 years 4.5-6 years<br />

Risk-free interest rate 1.19% 0.249%~0.298% 0.755%~1.054%<br />

Expected volatility 60% 57.71%~59.43% 61.87%~63.43%<br />

Expected dividends — — —<br />

The expected volatility is based on the historic volatility of entities in the same industry (calculated<br />

based on the weighted average remaining life of the share options), adjusted for any expected<br />

changes to future volatility based on publicly available information. Expected dividends are based on<br />

management’s estimates. The risk-free interest rate is based on the yield of Hong Kong Exchange Fund<br />

Notes corresponding to the expected life of the options as at the grant date. Changes in the subjective<br />

input assumptions could materially affect the fair value estimate.<br />

Share options were granted under a service condition. The condition has not been taken into account<br />

in the grant date fair value measurement of the services received. There was no market condition<br />

associated with the share option grants.<br />

178<br />

Annual Report 2015

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!