25.03.2020 Views

Permen PU 45 2007

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

BIAYA

KONSTRUKSI FISIK

BIAYA

PERENCANAAN

KONSTRUKSI

BIAYA

MANAJEMEN

KONSTRUKSI

BIAYA

PENGAWASAN

KONSTRUKSI

Klasifikasi :

BIAYA

PENGELOLAAN

KEGIATAN

TIDAK SEDERHANA

(dalam ribuan rupiah)

TOTAL BIAYA PEMBANGUNAN

DENGAN

MANAJEMEN

KONSTRUKSI

DENGAN

PENGAWASAN

1 2 3 4 5 6 7

23,950,000.00 826,801.90 677,976.60 557,220.70 350,819.60 25,805,598.10 25,684,842.20

24,000,000.00 828,160.00 679,040.00 558,080.00 351,040.00 25,858,240.00 25,737,280.00

24,050,000.00 829,516.56 680,101.93 558,938.03 351,258.26 25,910,876.75 25,789,712.85

24,100,000.00 830,871.60 681,162.40 559,794.80 351,474.40 25,963,508.40 25,842,140.80

24,150,000.00 832,225.10 682,221.40 560,650.30 351,688.40 26,016,134.90 25,894,563.80

24,200,000.00 833,577.06 683,278.93 561,504.53 351,900.26 26,068,756.25 25,946,981.85

24,250,000.00 834,927.50 684,335.00 562,357.50 352,110.00 26,121,372.50 25,999,395.00

24,300,000.00 836,276.40 685,389.60 563,209.20 352,317.60 26,173,983.60 26,051,803.20

24,350,000.00 837,623.76 686,442.73 564,059.63 352,523.06 26,226,589.55 26,104,206.45

24,400,000.00 838,969.60 687,494.40 564,908.80 352,726.40 26,279,190.40 26,156,604.80

24,450,000.00 840,313.90 688,544.60 565,756.70 352,927.60 26,331,786.10 26,208,998.20

24,500,000.00 841,656.66 689,593.33 566,603.33 353,126.66 26,384,376.65 26,261,386.65

24,550,000.00 842,997.90 690,640.60 567,448.70 353,323.60 26,436,962.10 26,313,770.20

24,600,000.00 844,337.60 691,686.40 568,292.80 353,518.40 26,489,542.40 26,366,148.80

24,650,000.00 845,675.76 692,730.73 569,135.63 353,711.06 26,542,117.55 26,418,522.45

24,700,000.00 847,012.40 693,773.60 569,977.20 353,901.60 26,594,687.60 26,470,891.20

24,750,000.00 848,347.50 694,815.00 570,817.50 354,090.00 26,647,252.50 26,523,255.00

24,800,000.00 849,681.06 695,854.93 571,656.53 354,276.26 26,699,812.25 26,575,613.85

24,900,000.00 852,343.60 697,930.40 573,330.80 354,642.40 26,804,916.40 26,680,316.80

25,000,000.00 855,000.00 700,000.00 575,000.00 355,000.00 26,910,000.00 26,785,000.00

25,100,000.00 858,018.40 702,478.72 576,978.72 355,897.92 27,016,395.04 26,890,895.04

25,200,000.00 861,033.60 704,954.88 578,954.88 356,791.68 27,122,780.16 26,996,780.16

25,300,000.00 864,045.60 707,428.48 580,928.48 357,681.28 27,229,155.36 27,102,655.36

25,400,000.00 867,054.40 709,899.52 582,899.52 358,566.72 27,335,520.64 27,208,520.64

25,500,000.00 870,060.00 712,368.00 584,868.00 359,448.00 27,441,876.00 27,314,376.00

25,600,000.00 873,062.40 714,833.92 586,833.92 360,325.12 27,548,221.44 27,420,221.44

25,700,000.00 876,061.60 717,297.28 588,797.28 361,198.08 27,654,556.96 27,526,056.96

25,800,000.00 879,057.60 719,758.08 590,758.08 362,066.88 27,760,882.56 27,631,882.56

25,900,000.00 882,050.40 722,216.32 592,716.32 362,931.52 27,867,198.24 27,737,698.24

26,000,000.00 885,040.00 724,672.00 594,672.00 363,792.00 27,973,504.00 27,843,504.00

26,100,000.00 888,026.40 727,125.12 596,625.12 364,648.32 28,079,799.84 27,949,299.84

26,200,000.00 891,009.60 729,575.68 598,575.68 365,500.48 28,186,085.76 28,055,085.76

26,300,000.00 893,989.60 732,023.68 600,523.68 366,348.48 28,292,361.76 28,160,861.76

26,400,000.00 896,966.40 734,469.12 602,469.12 367,192.32 28,398,627.84 28,266,627.84

26,500,000.00 899,940.00 736,912.00 604,412.00 368,032.00 28,504,884.00 28,372,384.00

26,600,000.00 902,910.40 739,352.32 606,352.32 368,867.52 28,611,130.24 28,478,130.24

26,700,000.00 905,877.60 741,790.08 608,290.08 369,698.88 28,717,366.56 28,583,866.56

26,800,000.00 908,841.60 744,225.28 610,225.28 370,526.08 28,823,592.96 28,689,592.96

26,900,000.00 911,802.40 746,657.92 612,157.92 371,349.12 28,929,809.44 28,795,309.44

27,000,000.00 914,760.00 749,088.00 614,088.00 372,168.00 29,036,016.00 28,901,016.00

27,100,000.00 917,714.40 751,515.52 616,015.52 372,982.72 29,142,212.64 29,006,712.64

27,200,000.00 920,665.60 753,940.48 617,940.48 373,793.28 29,248,399.36 29,112,399.36

27,300,000.00 923,613.60 756,362.88 619,862.88 374,599.68 29,354,576.16 29,218,076.16

27,400,000.00 926,558.40 758,782.72 621,782.72 375,401.92 29,460,743.04 29,323,743.04

27,500,000.00 929,500.00 761,200.00 623,700.00 376,200.00 29,566,900.00 29,429,400.00

134

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!