03.03.2013 Views

Written Answers to Questions - Northern Ireland Assembly

Written Answers to Questions - Northern Ireland Assembly

Written Answers to Questions - Northern Ireland Assembly

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Friday 20 July 2012 <strong>Written</strong> <strong>Answers</strong><br />

FOREST SERVICE FINAL BUDGET ALLOCATION AND OUTTURN FOR THE yEARS 2007 - 2012<br />

Appendix 1<br />

2007/08 2008/09 2009/10 2010/11 2011/12<br />

Outturn<br />

Final<br />

Budget<br />

Outturn<br />

Final<br />

Budget<br />

Outturn<br />

Final<br />

Budget<br />

Outturn<br />

Final<br />

Budget<br />

Outturn<br />

Budget description Final<br />

Budget<br />

£000<br />

£000<br />

£000<br />

£000<br />

£000<br />

£000<br />

£000<br />

£000<br />

£000<br />

£000<br />

Note 1 Note 1 Note 2 Note 3<br />

Resource Expenditure 11,432 11,457 11,237 10,602 10,188 10,024 10,326 10,264 10,884 10,733<br />

Resource Income (7,207) (8,301) (7,551) (8,754) (8,300) (8,685) (8,150) (8,573) (9,550) (9,634)<br />

Net Resource Operating<br />

Expenditure (excluding non-cash<br />

and grants) 4,225 3,156 3,686 1,848 1,888 1,339 2,176 1,691 1,334 1,099<br />

Capital Expenditure 3,025 2,447 2,339 2,491 560 530 539 568 293 340<br />

WA 444<br />

Capital Receipts (3,199) (3,233) (2,539) (2,121) (89) (60) (50) (17) (17) (30)<br />

Net Resource and Capital<br />

Operating Expenditure (excluding<br />

non-cash and grants) 4,051 2,370 3,486 2,218 2,359 1,809 2,665 2,242 1,610 1,408<br />

Non-Cash Expenditure 11,661 11,796 11,541 11,800 698 804 803 668 737 1,711<br />

Grant Expenditure (Resource and<br />

Capital) 2,408 2,326 1,634 1,607 1,779 1,402 1,712 1,602 1,608 1,603<br />

EU Grant Income (1,289) (1,118) (997) (763) (790) (629) (747) (433) (640) (578)<br />

Total DEL Budget Allocation 16,831 15,374 15,664 14,862 4,046 3,386 4,433 4,078 3,315 4,145

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!