Written Answers to Questions - Northern Ireland Assembly
Written Answers to Questions - Northern Ireland Assembly
Written Answers to Questions - Northern Ireland Assembly
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Friday 20 July 2012 <strong>Written</strong> <strong>Answers</strong><br />
FOREST SERVICE FINAL BUDGET ALLOCATION AND OUTTURN FOR THE yEARS 2007 - 2012<br />
Appendix 1<br />
2007/08 2008/09 2009/10 2010/11 2011/12<br />
Outturn<br />
Final<br />
Budget<br />
Outturn<br />
Final<br />
Budget<br />
Outturn<br />
Final<br />
Budget<br />
Outturn<br />
Final<br />
Budget<br />
Outturn<br />
Budget description Final<br />
Budget<br />
£000<br />
£000<br />
£000<br />
£000<br />
£000<br />
£000<br />
£000<br />
£000<br />
£000<br />
£000<br />
Note 1 Note 1 Note 2 Note 3<br />
Resource Expenditure 11,432 11,457 11,237 10,602 10,188 10,024 10,326 10,264 10,884 10,733<br />
Resource Income (7,207) (8,301) (7,551) (8,754) (8,300) (8,685) (8,150) (8,573) (9,550) (9,634)<br />
Net Resource Operating<br />
Expenditure (excluding non-cash<br />
and grants) 4,225 3,156 3,686 1,848 1,888 1,339 2,176 1,691 1,334 1,099<br />
Capital Expenditure 3,025 2,447 2,339 2,491 560 530 539 568 293 340<br />
WA 444<br />
Capital Receipts (3,199) (3,233) (2,539) (2,121) (89) (60) (50) (17) (17) (30)<br />
Net Resource and Capital<br />
Operating Expenditure (excluding<br />
non-cash and grants) 4,051 2,370 3,486 2,218 2,359 1,809 2,665 2,242 1,610 1,408<br />
Non-Cash Expenditure 11,661 11,796 11,541 11,800 698 804 803 668 737 1,711<br />
Grant Expenditure (Resource and<br />
Capital) 2,408 2,326 1,634 1,607 1,779 1,402 1,712 1,602 1,608 1,603<br />
EU Grant Income (1,289) (1,118) (997) (763) (790) (629) (747) (433) (640) (578)<br />
Total DEL Budget Allocation 16,831 15,374 15,664 14,862 4,046 3,386 4,433 4,078 3,315 4,145