Information Only - Waste Isolation Pilot Plant - U.S. Department of ...

u j
u ~
uu iTIm!.g!c!~y•.
( j
~,t,l!l:
Table 11.
Case 1 - 4th ORE ZONE CASH FLOW (Combined Area)
Mining Recovery = 60% and Mining Height = 6.0 Feet
A I B I c 101 ElF I G I H I I I J I K I LIM I N
1 i; .1 \; .!Joo4i10 %
=t§;:~J.c;Q;ni;i~~tj;;·~I~~~·T~!~;;iTMi;;~l~~!iQ·rp;:Q~~~! IYears !·""i~l~g ITons ·.·.·.·.·.! IlIlIJ~j·ll'ro'il ] ¥g ll're~enl
3 % K20! Tons iTons K20iRaeo.J.RaewConc !Tons jUle !Vears !Minad !Rale !For Period !PVF !Value Flow
'-- ···•·······..····j...···············..·······t·······················t··············.!"··..·········4 ·j···························:-···············I··..·····•...•....:.•....................-.-..: - : -.- - ~-_ - ··············r···· --- . ,..
~ ....~,!!:~~~.,~~~!.l()I1()()I..():.~~; ().:.!I()!! ~·n g~7.~Il:],1.].,J~]()!!J4!!lj .. ZIl!:J~t,lL:l.:J.!l9.0.1 ..1..11) t,l.t,lt,l11.).. -1 48634
+ ···~:i~j·~:l:~·:~~H~:~ii~i-~~·:·:t~~:~f:~:i~I~:~;i::jl~::~!:~:~~!·~~~:::;-~!···~·~·;i:::I~·~~:::~·~·~~I····~: .~.~.~~i ::~:~::
~~~~~0~~~~~,~:~:
*··;~!!ll·;;!~H~l···~:i~~;·:·I···i:·;;t··~:·;!t··i~!~l·f;i!H~I··;:·;!li!:f:f·!!;i::;r·iHi!m1~H:i:~;~:~i~~r2~ ~:~~
.-:.....:.. / --r ·············l············L , ,·························T··············t·················t··························t······················.. ; , ,... 70175 7
..!! .!.,g~LH:Hlg~!!LJ!l.,.!I~~~•...().,II!1.IJ! ~()t.~:~~I ~g7.J.Jj .. J~..Il·~i~~,I!Q:··.·II!l!l~Zi.J.~!l411:J! '!g!l1..2.JI1l Q,()!,i!l!ll.. . 2.4!l.44 ()
~.J:Z~~J!H!II~~!lLH~!lH.!)!(),!!!1.!()·!l!lt.!1.:~.!.L.:J~~.1I.4.11!)! 1l.,~'!i!l&l!j ..1JJ'!!I~3..,: 1.1.!l.IIII.II.0.i 1.~8~()4] 0,1.241;..... 885365 1
~ .. J!,l;11JlIJ()~:H.LJlJ'!~!!4L() .. ~~L().,!I()L..~,~L ...~~II.L!l:'!~IJ,JL]()II!1!1.()t,lLJt,lIlIl()~!ILl;!!~.!.!)!FllL 0.2660: l 478 1..840
15 8.75i 72464511 834064\ 0.85i 0.60! 4.93 1 14698771 4.201 10.67! 4347871: 1035294: 403808481 0,4419: .11'844506
~ .1!l,!!I ..1.,!!.IIII.!l!!I..H!Q~~I'.9:1I~ !1!.:!!91 .. ~,gJI ··.l'!II!!.I!. ~i .J..9!l) 1.:.!!I· III1J 1.1:!'!i II.II.:J. IIII.~ ..1 ;!()Q~ !l.!!.1: O. 970: 1.1.1.gZ3. Ill:!
~J!)447
...........L,
.. !lIl:Jll!,il.45
....) .
.. ~.... . j .
. ,
·····························t..· ·····t················
25 i I iTolal Tons Product- j! 13.35\ 13.35j 13.35'\'
H:::I=~l=:=:f~~"~::::F-:F;::~[~::~E',:~L!I··.
r!! ·················!·····!···ll:li!!9.!1.!l[!!\lCl.9.!!.Ii~.fl-!N.H~l"'i··· + ~II .. '!I··············~I1 .. '!!··············~6.·'!f·· ..................J \.
29 i ! IDevelopmantCosl=; i' O.OOi 5.00; 70.00'
~ ·················r..····..·················t·······················r················ ···············f········..················f····.. ···1··················1··················..···-··'1'- ..···············_······1··· . .. T-" -.. -.. "r"
I3 0 u u u y!~!~::i u t,l,t,lQj. 1.Q(), u
31 ! ! iPrasent Value-! ) i 98.4\ 64.5' 3.91 , '
1... ·············1 .
Information Only