15.01.2015 Views

Information Only - Waste Isolation Pilot Plant - U.S. Department of ...

Information Only - Waste Isolation Pilot Plant - U.S. Department of ...

Information Only - Waste Isolation Pilot Plant - U.S. Department of ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

XII-19<br />

APPENDIX<br />

This Appendix contains tabular data from oil and gas reserve valuation simulations. Each<br />

page contains five blocks. each <strong>of</strong> which summarizes 48 simulation runs. Data are<br />

reported for the present value <strong>of</strong> revenues (PV Rev), the present value <strong>of</strong> cash flows to a<br />

hypothetical developing finn (PV CFlow), the present value <strong>of</strong> severance taxes (PV Sev<br />

Tax), the present value <strong>of</strong> state taxes (PV StateTax), the present value <strong>of</strong> corporate taxes<br />

(PV CorpTax) and the present value <strong>of</strong> royalties (PV Royal).<br />

For each category and simulation run summary, averages, standard deviations (STD),<br />

maximum values (MAX). minimum values (MIN) and median values are reported.<br />

Averages are reported in the body <strong>of</strong> this paper. Data are reported for 12.5 % and 5%<br />

royalty rates.<br />

The following tables are listed:<br />

For a royalty rate <strong>of</strong> 12.5 %:<br />

WIPP Site Oil, 15 % discount rate<br />

Addition Area Oil, 15% discount rate<br />

Combined Area Oil. 15 % discount rate<br />

WIPP Site Gas, 15 % discount rate<br />

Addition Area Gas, 15 % discount rate<br />

Combined Area Gas, 15% discount rate<br />

WIPP Site Oil, 10% discount rate<br />

Addition Area Oil, 10% discount rate<br />

Combined Area Oil, 10% discount rate<br />

WIPP Site Gas, 10% discount rate<br />

Addition Area Gas, 10% discount rate<br />

Combined Area Gas, 10% discount rate<br />

For a royalty rate <strong>of</strong> 5 %:<br />

WIPP Site Oil, 15 % discount rate<br />

Addition Area Oil, 15 % discount rate<br />

Combined Area Oil, 15% discount rate<br />

WIPP Site Gas, 15 % discount rate<br />

Addition Area Gas, 15% discount rate<br />

Combined Area Gas, 15% discount rate<br />

WIPP Site Oil. 10% discount rate<br />

Addition Area Oil. 10% discount rate<br />

Combined Area Oil, 10% discount rate<br />

<strong>Information</strong> <strong>Only</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!