Information Only - Waste Isolation Pilot Plant - U.S. Department of ...

Table 14.
Case 3 - 10th ORE ZONE CASH FLOW (WIPP Area)
MinIng Recovery = 90% and Mining Height = 4.5 Feet
I-:--+-...,A,,- 8 C 0 E -'F_r------"G"-----_+_--'-'H-+-~_+_-~-+__---:':~-+--~L'--~-~-.l-----c-'N
~~r~lwipp.·:h;,·pi~~~:Jpi~;,IJMi;,~JA~\i~rp[~~~~ity~~~~lMi;'i;'9.rT~~~j·Annu".I JProfit... ···.··.·l~;g%... ~~e::nl
3 % K20 j Tons 1Tons K20 j RecOl! Reco'" Cone ! Tons !Lite 1Years iMined 1Rate i For Period 1PVF Va.lueFlow
jlt~ii~li~1lHifililf,~!li~~jH;li~!i!i!Ii;[lj~;!mi!I!lHjilmI1mmtIm:i:mm
8 13.251 37237831 493401101"1; d.90! 6.29; 5920811 1.481 11.63! 33514051 2264151124IV111i.ll,~S~6: .. 85~260
:': -:f~;i;~~~r~l~igl:::;::~~f:i';;r,i~i~ir:-;ll':;:I~~~~il!;;1:::!I::{:ml·
:.::iii!lH:::
~ ::~I~:'E~1::;;}:'F:~:':::t~::::r:'::::F:·:·::E~:~::::~F::::r~~~:.·:I~r~~~::;;::r}:~.~.!.;~r· •.·.:;:;::~1 •.•.~.::~:}.' •• ;-.~·~·~i:~
14 16.251 11600941 18851510.8010.901 5.13! 2262181 0.571 4.701 10440851 18461541E5!l!0!j!0,.ll54S\2460034
~ :{t:~:t:I~~~~:~t.~·:t:~:rI:~r.~::~I:'.::[::::·~~}:'~;[~.:~t·:··:····H~r~:~~:::IH:it~~! ···:·.~:~ii::L.··.~:i:;~: ·~:i:~;:
1 7 17.75i 797295! 1415201 0.801 0.901 4.691 1698241 0.421 2.941 717566] 1690141! .:31>1 65~()i. 0. 78SII[.. 2641862
1 8:Ji~Lj~~~~~~r:giQiQQri~Q[Q;i9L~;~ir::ii~ii~cirii.~,ri~irl3.3.i~~~r'~4i~i~rJ:3H"1!j j !l.1I 0.70i S!l!i.1.439
1 8.J!!:!it 93 ()2l9LJ!"""L(),1I11L.9'!19l",""I.~.().Il.:39!lill,!i2j ...JJ()jl:E~'!jJl()()()(lo.j ... .. .!j1l34o.4; 0.899s[ .4.51 8773
20 19.251 . 11613! 391663i 0.801 0.90! 4.331 4699961 1.17i 1.17! 1831152\ 1S58442i.Jl.86511l~i 0.94!i!if. 1119703
2 1~ii.:g!iI.~.9.~.!1iii~1.'!!i~~.~.iiiL":::::]··· ·······t·· .... ~r5.~9~i47!i3.:iir·············li.i5.~!iilr···...............). .J).1I.()()~1!j7;.. ...4.!j7.S4(l6 6
~ :·~·~j·····+·····I~~"'T~Ry..j{l.ll. '; ~~i:~R'~ ·Ii ! IIi III; ..;
2 7 ::::::::::::r::::::.:::::::::::.L:::::::::::::JA~;'i.~~;':9.r;'~;~~::~Q;:::::r:·.i1i9Q~r.::1iQQi.ljiQQi.r····· ·················:.·:.:1.···· .! ....
~ :·:••:~.~•• :L::.:::::::•••::L::::::::·.j~i.:.~~~i~~~:;.fi~{iliY~i~·:·l~········I.·::::i~[··.········ ..·:~:j~t:::i~I.... . , :[ .•.:••...
: ~ :·::::·::I·::·::·::::·::·:j.. ··:···:::::::t~:£~~~~;~:~i::······J··· ·j;~~il·~·····i':~~r··:~:~~~( ;. ...................[.
Information Only