02.03.2015 Views

COPY OF FINAL PROSPECTUS - Mirabela Nickel

COPY OF FINAL PROSPECTUS - Mirabela Nickel

COPY OF FINAL PROSPECTUS - Mirabela Nickel

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

MIRABELA NICKEL LIMITED<br />

NOTES TO FINANCIAL STATEMENTS (Continued)<br />

For the year ended 30 June 2006<br />

22. RECONCILIATION <strong>OF</strong> CASH FLOWS FROM OPERATING ACTIVITIES<br />

Consolidated<br />

The Company<br />

Notes 2006 2005 2006 2005<br />

(AUD) (AUD) (AUD) (AUD)<br />

Cash flows from operating activities<br />

Profit for the period ............................... (925,760) (620,741) (3,500,208) (1,485,328)<br />

Adjustments for:<br />

Depreciation and amortisation ......................... 28,311 26,545 21,031 24,211<br />

Written off exploration expenses ........................ — 13,325 — 13,325<br />

Interest income .................................. (161,918) (86,490) (161,893) (86,483)<br />

Equity-settled share-based payment expenses ................ 242,339 — 242,339 —<br />

Income tax expense ................................ 7,051 — 7,051 —<br />

Operating profit before changes in working capital and provisions . . (809,977) (667,361) (3,391,680) (1,534,275)<br />

Increase in trade and other receivables ................... (721,154) (87,055) (68,437) (71,148)<br />

Increase in trade and other payables ..................... 246,122 228,417 227,297 227,573<br />

Increase in reserves ................................ — 39,453 — 720<br />

Increase in provisions .............................. 5,498 — 5,498 —<br />

(1,279,511) (486,546) (3,227,322) (1,377,130)<br />

Income taxes paid ................................. — — — —<br />

Net cash from operating activities ...................... (1,279,511) (486,546) (3,227,322) (1,377,130)<br />

23. RELATED PARTIES<br />

The following were key management personnel of the consolidated entity at any time during the reporting period and unless otherwise<br />

indicated were key management personnel for the entire period:<br />

Non-executive directors Executive director Executives<br />

Bill Clough Nick Poll Stephen Hills (Chief Financial Officer, appointed<br />

1 Jun 2006)<br />

Craig Burton<br />

David Chapman (Operations Manager)<br />

Paulo Oliva (Mine Manager, <strong>Mirabela</strong> Mineracao<br />

Brasil Ltda)<br />

Brett Mitchell (Company Secretary)<br />

Key management personnel compensation<br />

The key management personnel compensation included in ‘personnel expenses’ and ‘contractor expenses’ are as follows:<br />

Consolidated The Company<br />

2006 2005 2006 2005<br />

(AUD) (AUD) (AUD) (AUD)<br />

Short-term employee benefits .................................... 834,560 439,530 834,560 439,530<br />

Other long term benefits ....................................... — — — —<br />

Post-employment benefits ...................................... — — — —<br />

Termination benefits ......................................... — — — —<br />

Equity compensation benefits .................................... 169,664 — 169,664 —<br />

1,004,224 439,530 1,004,224 439,530<br />

F-25

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!