COPY OF FINAL PROSPECTUS - Mirabela Nickel
COPY OF FINAL PROSPECTUS - Mirabela Nickel
COPY OF FINAL PROSPECTUS - Mirabela Nickel
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
MIRABELA NICKEL LIMITED<br />
NOTES TO FINANCIAL STATEMENTS (Continued)<br />
For the year ended 30 June 2006<br />
22. RECONCILIATION <strong>OF</strong> CASH FLOWS FROM OPERATING ACTIVITIES<br />
Consolidated<br />
The Company<br />
Notes 2006 2005 2006 2005<br />
(AUD) (AUD) (AUD) (AUD)<br />
Cash flows from operating activities<br />
Profit for the period ............................... (925,760) (620,741) (3,500,208) (1,485,328)<br />
Adjustments for:<br />
Depreciation and amortisation ......................... 28,311 26,545 21,031 24,211<br />
Written off exploration expenses ........................ — 13,325 — 13,325<br />
Interest income .................................. (161,918) (86,490) (161,893) (86,483)<br />
Equity-settled share-based payment expenses ................ 242,339 — 242,339 —<br />
Income tax expense ................................ 7,051 — 7,051 —<br />
Operating profit before changes in working capital and provisions . . (809,977) (667,361) (3,391,680) (1,534,275)<br />
Increase in trade and other receivables ................... (721,154) (87,055) (68,437) (71,148)<br />
Increase in trade and other payables ..................... 246,122 228,417 227,297 227,573<br />
Increase in reserves ................................ — 39,453 — 720<br />
Increase in provisions .............................. 5,498 — 5,498 —<br />
(1,279,511) (486,546) (3,227,322) (1,377,130)<br />
Income taxes paid ................................. — — — —<br />
Net cash from operating activities ...................... (1,279,511) (486,546) (3,227,322) (1,377,130)<br />
23. RELATED PARTIES<br />
The following were key management personnel of the consolidated entity at any time during the reporting period and unless otherwise<br />
indicated were key management personnel for the entire period:<br />
Non-executive directors Executive director Executives<br />
Bill Clough Nick Poll Stephen Hills (Chief Financial Officer, appointed<br />
1 Jun 2006)<br />
Craig Burton<br />
David Chapman (Operations Manager)<br />
Paulo Oliva (Mine Manager, <strong>Mirabela</strong> Mineracao<br />
Brasil Ltda)<br />
Brett Mitchell (Company Secretary)<br />
Key management personnel compensation<br />
The key management personnel compensation included in ‘personnel expenses’ and ‘contractor expenses’ are as follows:<br />
Consolidated The Company<br />
2006 2005 2006 2005<br />
(AUD) (AUD) (AUD) (AUD)<br />
Short-term employee benefits .................................... 834,560 439,530 834,560 439,530<br />
Other long term benefits ....................................... — — — —<br />
Post-employment benefits ...................................... — — — —<br />
Termination benefits ......................................... — — — —<br />
Equity compensation benefits .................................... 169,664 — 169,664 —<br />
1,004,224 439,530 1,004,224 439,530<br />
F-25