Setting new standards - Friends Life
Setting new standards - Friends Life
Setting new standards - Friends Life
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
INTERNATIONAL LIFE & PENSIONS ASSET MANAGEMENT GROUP FINANCIAL PERFORMANCE CONCLUSIONS AND OUTLOOK<br />
Cash generation and long-term borrowings<br />
Shareholder cash generation is set out below:<br />
2006<br />
2005<br />
Cash consumption<br />
Cash generation<br />
Cash consumption<br />
Cash generation<br />
UK <strong>Life</strong> & Pensions<br />
New business strain<br />
In-force surplus<br />
Taxation<br />
£295m<br />
International <strong>Life</strong> & Pensions New business strain<br />
In-force surplus<br />
Taxation<br />
£65m<br />
£1m<br />
Sub total: <strong>Life</strong> & Pensions net cash operating surplus<br />
Other operating surplus/(deficit)<br />
Investment return<br />
F&C dividend received<br />
Sub total: cash generated by the business before finance items<br />
Dividends paid<br />
Securitisation<br />
Financial reinsurance<br />
Other finance items<br />
£164m<br />
£86m<br />
£69m<br />
£76m<br />
Total movement<br />
£55m<br />
£507m<br />
£35m<br />
£99m<br />
£280m<br />
£1m<br />
£31m<br />
£28m<br />
£340m<br />
£261m<br />
£253m<br />
£102m<br />
£63m<br />
£71m<br />
£2m<br />
£100m<br />
£8m<br />
£87m<br />
£27m<br />
£206m<br />
£157m<br />
£49m<br />
£17m £40m<br />
£36m<br />
£13m<br />
Total cash generated before application to financing items increased to £340m up from £206m in 2005. Significant contributions to this<br />
increase are: £151m from the impact of implementing the reserving rule changes in PS06/14 for some products, and £123m from the<br />
release of excess prudence in morbidity reserves on income protection business. When we complete the implementation of the<br />
changes in PS06/14 for the remainder of the affected products, we expect there to be a similar in-force item for 2007.<br />
The <strong>new</strong> business strain has increased to £295m (2005: £261m) due to increased levels of <strong>new</strong> business, partially offset by lower<br />
<strong>new</strong> business strain due to the reserving basis changes. The in-force surplus has increased to £507m (£2005: £253m) mainly as a<br />
result of the above impacts. The tax credit of £34m (2005: £100m) arises from the offset of taxable profits against increased expenses<br />
following losses on the fixed interest investment portfolio. The 2005 figure benefited from relief for brought forward tax losses. We<br />
expect tax credits to arise in future periods, albeit at a lower level than in 2006. After application of this surplus to repaying financial<br />
engineering, capital payments (including the Lombard earn-out) and payment of the 2006 dividend, there was a modest cash outflow<br />
of £55m (2005: £13m outflow) which reconciles to shareholder cash resources as follows:<br />
Shareholders’ invested net assets<br />
Securitisation<br />
Financial reinsurance<br />
Shareholder cash resources<br />
2006 2005 Movement<br />
£m £m £m<br />
1,164 1,064 100<br />
93 179 (86)<br />
- 69 (69)<br />
1,257 1,312 (55)<br />
The Group’s long-term borrowings, including STICS (which are treated as equity in IFRS) are set out below:<br />
Long-term borrowings Coupon % 2006 £m 2005 £m<br />
Subordinated liabilities:<br />
£215m FP Finance PLC undated subordinated guaranteed bonds (repaid 2006) 9.125 - 215<br />
£260m F&C subordinated debt Various 258 -<br />
£10m Lombard undated subordinated loans Various 10 10<br />
£10m F&C subordinated loan 6m LIBOR + 1.05 - 10<br />
Debenture loans:<br />
£280m Box Hill <strong>Life</strong> Finance plc securitisation notes – class A-1 due 2016 3m LIBOR + 0.20 198 280<br />
£100m Box Hill <strong>Life</strong> Finance plc securitisation notes – class A-2 due 2019 3m LIBOR + 0.23 100 100<br />
£6m <strong>Friends</strong> Provident Investment Holdings plc loan notes due 2006 LIBOR - 0.50 - 6<br />
£230m F&C Commercial Property Trust (a policyholder investment) secured bonds due 2017 5.23 229 229<br />
€35m Lombard financial reinsurance treaty LIBOR + 2.00 24 22<br />
£18m <strong>Friends</strong> Provident plc loan notes due 2011 LIBOR - 0.75 18 -<br />
Convertible bonds:<br />
£290m <strong>Friends</strong> Provident plc convertible bonds due 2007 5.25 283 276<br />
Total long-term borrowings 1,120 1,148<br />
Subordinated borrowings (designated as equity under IFRS)<br />
£300m <strong>Friends</strong> Provident plc STICS callable 2019 6.875 297 297<br />
£500m <strong>Friends</strong> Provident plc STICS callable 2015 6.292 495 495<br />
Total long-term borrowings including STICS 1,912 1,940<br />
Borrowings are net of capitalised issue costs.<br />
Full details of the Group’s long-term borrowings are set out in note 32 to the financial statements.<br />
<strong>Friends</strong> Provident Annual Report & Accounts 2006 35