08.06.2015 Views

Setting new standards - Friends Life

Setting new standards - Friends Life

Setting new standards - Friends Life

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

INTERNATIONAL LIFE & PENSIONS ASSET MANAGEMENT GROUP FINANCIAL PERFORMANCE CONCLUSIONS AND OUTLOOK<br />

Cash generation and long-term borrowings<br />

Shareholder cash generation is set out below:<br />

2006<br />

2005<br />

Cash consumption<br />

Cash generation<br />

Cash consumption<br />

Cash generation<br />

UK <strong>Life</strong> & Pensions<br />

New business strain<br />

In-force surplus<br />

Taxation<br />

£295m<br />

International <strong>Life</strong> & Pensions New business strain<br />

In-force surplus<br />

Taxation<br />

£65m<br />

£1m<br />

Sub total: <strong>Life</strong> & Pensions net cash operating surplus<br />

Other operating surplus/(deficit)<br />

Investment return<br />

F&C dividend received<br />

Sub total: cash generated by the business before finance items<br />

Dividends paid<br />

Securitisation<br />

Financial reinsurance<br />

Other finance items<br />

£164m<br />

£86m<br />

£69m<br />

£76m<br />

Total movement<br />

£55m<br />

£507m<br />

£35m<br />

£99m<br />

£280m<br />

£1m<br />

£31m<br />

£28m<br />

£340m<br />

£261m<br />

£253m<br />

£102m<br />

£63m<br />

£71m<br />

£2m<br />

£100m<br />

£8m<br />

£87m<br />

£27m<br />

£206m<br />

£157m<br />

£49m<br />

£17m £40m<br />

£36m<br />

£13m<br />

Total cash generated before application to financing items increased to £340m up from £206m in 2005. Significant contributions to this<br />

increase are: £151m from the impact of implementing the reserving rule changes in PS06/14 for some products, and £123m from the<br />

release of excess prudence in morbidity reserves on income protection business. When we complete the implementation of the<br />

changes in PS06/14 for the remainder of the affected products, we expect there to be a similar in-force item for 2007.<br />

The <strong>new</strong> business strain has increased to £295m (2005: £261m) due to increased levels of <strong>new</strong> business, partially offset by lower<br />

<strong>new</strong> business strain due to the reserving basis changes. The in-force surplus has increased to £507m (£2005: £253m) mainly as a<br />

result of the above impacts. The tax credit of £34m (2005: £100m) arises from the offset of taxable profits against increased expenses<br />

following losses on the fixed interest investment portfolio. The 2005 figure benefited from relief for brought forward tax losses. We<br />

expect tax credits to arise in future periods, albeit at a lower level than in 2006. After application of this surplus to repaying financial<br />

engineering, capital payments (including the Lombard earn-out) and payment of the 2006 dividend, there was a modest cash outflow<br />

of £55m (2005: £13m outflow) which reconciles to shareholder cash resources as follows:<br />

Shareholders’ invested net assets<br />

Securitisation<br />

Financial reinsurance<br />

Shareholder cash resources<br />

2006 2005 Movement<br />

£m £m £m<br />

1,164 1,064 100<br />

93 179 (86)<br />

- 69 (69)<br />

1,257 1,312 (55)<br />

The Group’s long-term borrowings, including STICS (which are treated as equity in IFRS) are set out below:<br />

Long-term borrowings Coupon % 2006 £m 2005 £m<br />

Subordinated liabilities:<br />

£215m FP Finance PLC undated subordinated guaranteed bonds (repaid 2006) 9.125 - 215<br />

£260m F&C subordinated debt Various 258 -<br />

£10m Lombard undated subordinated loans Various 10 10<br />

£10m F&C subordinated loan 6m LIBOR + 1.05 - 10<br />

Debenture loans:<br />

£280m Box Hill <strong>Life</strong> Finance plc securitisation notes – class A-1 due 2016 3m LIBOR + 0.20 198 280<br />

£100m Box Hill <strong>Life</strong> Finance plc securitisation notes – class A-2 due 2019 3m LIBOR + 0.23 100 100<br />

£6m <strong>Friends</strong> Provident Investment Holdings plc loan notes due 2006 LIBOR - 0.50 - 6<br />

£230m F&C Commercial Property Trust (a policyholder investment) secured bonds due 2017 5.23 229 229<br />

€35m Lombard financial reinsurance treaty LIBOR + 2.00 24 22<br />

£18m <strong>Friends</strong> Provident plc loan notes due 2011 LIBOR - 0.75 18 -<br />

Convertible bonds:<br />

£290m <strong>Friends</strong> Provident plc convertible bonds due 2007 5.25 283 276<br />

Total long-term borrowings 1,120 1,148<br />

Subordinated borrowings (designated as equity under IFRS)<br />

£300m <strong>Friends</strong> Provident plc STICS callable 2019 6.875 297 297<br />

£500m <strong>Friends</strong> Provident plc STICS callable 2015 6.292 495 495<br />

Total long-term borrowings including STICS 1,912 1,940<br />

Borrowings are net of capitalised issue costs.<br />

Full details of the Group’s long-term borrowings are set out in note 32 to the financial statements.<br />

<strong>Friends</strong> Provident Annual Report & Accounts 2006 35

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!