January 2012 Capital Investment - National Grid

Exhibit ___ (EIOP-19)Page 167 of 684Exhibit 3 - 2012 Distribution Capital Investment Plan Page 3Spending Rationale Program Project Name Project # FY13 FY14 FY15 FY16 FY17 TOTAL05867 F13862 Extend & transfer to F23255 C26558 $60,000 $0 $0 $0 $0 $60,00005878 F7654 - Extend & Transfer to 23251 C26559 $60,000 $0 $0 $0 $0 $60,00005920 Frankhauser New Station - Line Work C28929 $118,000 $2,003,000 $236,000 $0 $0 $2,357,00006127 Liberty 9490 - replace getaway C28786 $130,000 $0 $0 $0 $0 $130,00006243 N Syracuse Sub Getaways C30506 $10,000 $2,917,000 $110,000 $0 $0 $3,037,00006299 Northville 52 - Convert N. Shore Rd C07477 $3,000 $0 $0 $0 $0 $3,00006393 Ogden Brook - Install new feeders C32598 $500,000 $0 $0 $0 $0 $500,00006510 Reserve for Load Relief Unidentified Specifics & Sched RESERVE 036_016 LINE -$2,000,000 -$6,000,000 $0 $750,000 $4,500,000 -$2,750,00006675 Station 214 - New F21466/67 C29187 $0 $30,000 $1,500,000 $1,500,000 $0 $3,030,00006978 North Syracuse Substation DxT C36985 $600,000 $2,680,000 $130,000 $0 $0 $3,410,00006981 Sanborn Substation Rebuild (D-Sub) C36857 $1,925,000 $875,000 $175,000 $2,975,00006990 PLACEHOLDER---Duguid Second Transformer (D-line) C36844 $0 $20,962 $86,154 $0 $0 $107,11609227 Walmore 217 Contingency Load Relief C36566 $0 $175,000 $0 $0 $0 $175,00009229 Wolf Rd. 34452 UG Cable Replacement C36470 $175,000 $1,000,000 $0 $0 $0 $1,175,00009234 Bflo Sta 139 - Replace Transformers C36639 $1,210,000 $550,000 $110,000 $1,870,00009235 Bflo Sta 55 - Replace Transformers C36644 $0 $0 $330,000 $1,210,000 $1,540,00009236 Bridge St. Second Transformer C36185 $0 $250,000 $1,500,000 $250,000 $2,000,00009239 Buffalo Sta 56- upgrade 4 Xfmrs C36502 $400,000 $1,511,058 $131,010 $134,615 $2,176,68309249 Delphi Transformer Rating Increase C36166 $605,000 $275,000 $55,000 $935,00009263 Military Road 210 - Install TB#2 C36056 $0 $0 $500,000 $3,000,000 $3,500,00009270 Poland Sta 66 - Replace Transformer C36624 $0 $0 $0 $315,000 $315,00009273 Shawnee Road 76 (DSub) C36059 $318,558 $2,709,279 $1,665,385 $257,596 $0 $4,950,81809277 Walmore 217 Load Relief (DSub) C36579 $160,000 $250,000 $0 $0 $410,00009279 Wilson 93 Load Relief - Replace TB1 C35743 $563,750 $256,250 $51,250 $0 $871,25011086 Ash St 12 kV Metalclad Replacement getaway cable CD0134 $30,000 $225,000 $0 $0 $0 $255,00011196 Buffalo Station 38 - F3863 Relief CD0252 $50,000 $0 $0 $0 $50,00011197 Buffalo Station 46 & 44 - F4672/F4468 Relief CD0253 $195,000 $0 $0 $0 $0 $195,00011201 Buffalo Station 38 - F3864 Relief CD0321 $453,725 $0 $0 $0 $0 $453,72511323 Getaway upgrade overloaded section CD0341 $108,000 $0 $0 $0 $0 $108,00011354 East Norfolk 91361 line reconductoring CD0358 $102,000 $0 $0 $102,00011358 Beech Ave Conversion Niagara Falls C32751 $0 $207,843 $203,039 $0 $0 $410,88211361 8th St Conversion Niagara Falls PPM 11361 $0 $51,961 $0 $0 $0 $51,96111380 Welch Ave Conversion Load Relief PPM 11380 $0 $20,000 $213,824 $240,441 $0 $474,26511486 Starr Rd 33453/Tuller Hill 24651 PPM 11486 $700,000 $482,353 $100,000 $0 $0 $1,282,35311490 Inman 37055 -- Lisha Kill Road Conversion (4.16kV to 1CD0209 $250,000 $0 $0 $250,00011744 Buffalo Station 40 - F4067 Relief PPM 11744 $0 $0 $0 $98,353 $0 $98,35311838 2163 Load Relief PPM 11838 $20,000 $137,212 $0 $0 $0 $157,21211886 Randall Rd - New station - M/C S/G & Cap Bank PPM 11886 $0 $0 $0 $64,615 $1,534,615 $1,599,23011887 Randall Rd - New station - Dist getaways, etc PPM 11887 $50,000 $347,000 $347,000 $347,000 $50,000 $1,141,00011933 Sodeman Rd Station - new station - M/C & cap bank PPM 11933 $0 $0 $0 $394,615 $405,000 $799,61511943 Sodeman Rd - New station - dist getaways, reconducto PPM 11943 $50,000 $430,000 $1,383,077 $1,604,231 $40,000 $3,507,30811956 Queensbury Station - Reroute getaways to new M/C S/GPPM 11956 $0 $0 $20,000 $363,654 $393,750 $777,40411958 McCrea Station - New station - Install M/C & cap bank PPM 11958 $0 $0 $30,000 $600,288 $646,875 $1,277,16311959 McCrea Station - New station - Getaways, etc. PPM 11959 $0 $20,000 $303,077 $328,846 $0 $651,92313238 Albion 8064 Getaway Reconductor PPM 13238 $0 $0 $0 $46,302 $0 $46,30213245 South Livingston Relief - Station Work PPM 13245 $265,000 $2,354,400 $604,800 $0 $0 $3,224,20013246 South Livingston relief - DLine work PPM 13246 $265,000 $1,940,200 $504,000 $0 $0 $2,709,20013249 NW North Eden Replace PPM 13249 $20,000 $716,058 $50,000 $0 $0 $786,05813270 Albion Station 34.5kV cap bank installation PPM 13270 $693,000 $76,000 $769,00013280 Grooms Rd 34557 - Saratoga Rd Conversion (4.8 to 13 PPM 13280 $0 $187,500 $0 $0 $0 $187,50015713 Newtonville 30584 Load Relief CD0388 $75,000 $0 $0 $0 $75,00015714 Berry Road Distribution Line Cap installations PPM 15714 $155,000 $8,400 $163,40015715 Roberts Road Distribution Line Cap installations PPM 15715 $155,000 $8,400 $163,40015717 Bennett Road Distribution Line Cap installations PPM 15717 $250,000 $250,00015744 PLACEHOLDER - Study for Dunkirk 34.5kV PPM 15744 $0 $0 $0 $0 $67,500 $67,50015746 PLACEHOLDER -Study for Genesee North 34.5kV PPM 15746 $0 $0 $0 $0 $67,500 $67,50017420 Rotterdam 13853 - Route 5S Conversion (4.16 / 13.2kVPPM 17420 $450,000 $0 $0 $0 $0 $450,00017496 Baker St Distribution Line Cap Installations CD0540 $125,000 $125,000VII - 12168